| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 62,593 | 84,920 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 418,514 | 394,423 |
| 256206103 DODGE & COX INTL STO | AT COST | 64,833 | 201,086 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 388,545 | 362,052 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 604,524 | 765,310 |
| 592905764 MTRPLTN WST TTL RTRN | |||
| 256210105 DODGE & COX INCOME F | |||
| 00191K609 AQR MANAGED FUTURES | AT COST | 76,095 | 65,025 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 901,543 | 1,319,029 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 161,286 | 485,579 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 121,657 | 633,570 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 130,933 | 131,324 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 72,000 | 68,070 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 63,480 | 75,464 |
| 00888Y847 INVESCO BAL RSK COMM | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 333,984 | 342,351 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 247,124 | 508,085 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 375,758 | 491,851 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 184,112 | 186,331 |
| 921937793 VANGUARD LONG-TERM B | |||
| 92835M455 VIRTUS ALPHASIM GLBL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 675,382 | 682,380 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 133,334 | 129,600 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 134,991 | 141,060 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 149,744 | 163,009 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 119,954 | 163,710 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,495 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,062 | 1,062 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,249 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,568 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 701 | 701 | 0 |