| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 256,722 | 229,019 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 103,000 | 92,567 |
| 89155H389 TOUCHSTONE MID CAP V | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 375,941 | 378,761 |
| 41664T420 HARTFORD MIDCAP FUND | AT COST | 79,000 | 76,044 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 149,718 | 235,723 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 17,947 | 25,024 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 294,335 | 370,566 |
| 589509207 MERGER FUND-INST #30 | AT COST | 190,000 | 182,688 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 374,945 | 365,017 |
| 693390882 PIMCO INTL BND USD H | AT COST | 141,705 | 139,159 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 221,347 | 1,044,130 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 232,432 | 290,543 |
| 256206103 DODGE & COX INTL STO | AT COST | 110,668 | 179,291 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 258,883 | 231,362 |
| 256219106 DODGE & COX STOCK FU | AT COST | 140,051 | 320,502 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 85,000 | 179,727 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 158,850 | 147,591 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 190,000 | 219,626 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 250,000 | 302,713 |
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 19,845 | 19,042 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 298,604 | 303,635 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 123,287 | 146,065 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,309 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9,154 |
| RECOVERY OF GRANTS PAID | 230,000 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 340 | 340 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,658 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |