| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 589509207 MERGER FUND-INST #30 | AT COST | 12,323 | 12,823 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 36,988 | 177,981 |
| 256206103 DODGE & COX INTL STO | AT COST | 14,620 | 27,133 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 7,349 | 7,323 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 23,729 | 43,436 |
| 256210105 DODGE & COX INCOME F | AT COST | 29,557 | 28,605 |
| 921937827 VANGUARD SHORT TERM | AT COST | 9,263 | 9,063 |
| 78464A607 SS SPDR DOW JONES RE | AT COST | 15,439 | 23,182 |
| 693390882 PIMCO INTL BND USD H | AT COST | 10,970 | 10,312 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 16,953 | 15,320 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 17,500 | 15,703 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 38,807 | 50,800 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 20,492 | 20,004 |
| 592905764 TCW METWEST TOTAL RE | AT COST | 7,277 | 5,728 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 34,452 | 41,853 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,925 | 13,199 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 17,185 | 16,671 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,470 | 27,224 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,775 | 27,078 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 18,738 | 11,810 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 154 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 13 |
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 181 | 181 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 204 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 112 | 112 | 0 |