| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 478160104 JOHNSON & JOHNSON | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 166764100 CHEVRON CORP | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 56501R106 MANULIFE FINANCIAL C | 11,859 | 29,750 |
| 904767704 UNILEVER PLC - ADR | ||
| 235851102 DANAHER CORP | ||
| 87612E106 TARGET CORP | ||
| 437076102 HOME DEPOT INC | 2,028 | 22,367 |
| 46625H100 JPMORGAN CHASE & CO | 10,849 | 58,000 |
| H2906T109 GARMIN LTD | 8,793 | 18,257 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 94106L109 WASTE MANAGEMENT INC | 8,235 | 18,675 |
| 11135F101 BROADCOM INC | 5,598 | 72,681 |
| 867224107 SUNCOR ENERGY INC NE | 25,054 | 32,383 |
| 609207105 MONDELEZ INTERNATION | 10,630 | 13,188 |
| 75513E101 RTX CORP | 9,988 | 36,680 |
| 594918104 MICROSOFT CORP | 14,041 | 125,741 |
| 02079K107 ALPHABET INC CL C | 8,796 | 98,847 |
| 097023105 BOEING CO | 16,517 | 28,226 |
| 172967424 CITIGROUP INC. | 21,805 | 40,842 |
| 037833100 APPLE INC | 5,375 | 128,862 |
| 742718109 PROCTER & GAMBLE CO | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 92826C839 VISA INC-CLASS A SHR | 1,918 | 31,564 |
| 09260D107 BLACKSTONE INC | 8,369 | 26,204 |
| 907818108 UNION PACIFIC CORP | 4,858 | 18,506 |
| 00287Y109 ABBVIE INC | 9,486 | 20,564 |
| G29183103 EATON CORP PLC | 10,810 | 28,666 |
| 30303M102 META PLATFORMS INC | 17,337 | 59,408 |
| 7591EP100 REGIONS FINL CORP NE | 14,593 | 19,919 |
| 00724F101 ADOBE INC | 15,533 | 10,500 |
| 007903107 ADVANCED MICRO DEVIC | 9,506 | 25,699 |
| 150870103 CELANESE CORP | ||
| 532457108 ELI LILLY & CO COM | 18,489 | 37,614 |
| 580135101 MCDONALDS CORP | 19,107 | 19,866 |
| 58933Y105 MERCK & CO INC NEW | ||
| 855244109 STARBUCKS CORP COM | 14,218 | 11,789 |
| 883556102 THERMO FISHER SCIENT | 18,562 | 20,281 |
| 023135106 AMAZON COM INC COM | 54,481 | 66,938 |
| 032654105 ANALOG DEVICES INC | 18,426 | 21,696 |
| 09290D101 BLACKROCK INC | 6,530 | 16,055 |
| 43300A203 HILTON WORLDWIDE HOL | 15,775 | 21,544 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 14,743 | 17,271 |
| 512807306 LAM RESH CORP | 3,225 | 33,380 |
| 571748102 MARSH & MCLENNAN COS | 17,594 | 14,842 |
| G87052109 TE CONNECTIVITY PLC | 10,243 | 14,788 |
| 002824100 ABBOTT LABS | 13,051 | 12,529 |
| 084670702 BERKSHIRE HATHAWAY I | 10,092 | 10,053 |
| 278865100 ECOLAB INC | 8,340 | 7,876 |
| 620076307 MOTOROLA SOLUTIONS, | 17,691 | 15,333 |
| 64110L106 NETFLIX INC | 17,651 | 14,064 |
| 67066G104 NVIDIA CORP | 22,776 | 24,245 |
| 79466L302 SALESFORCE INC | 7,656 | 7,947 |
| 90353T100 UBER TECHNOLOGIES IN | 20,759 | 20,019 |
| 904767803 UNILEVER PLC ADR | 15,950 | 18,603 |
| 931142103 WALMART INC | 10,253 | 11,141 |
| 98419M100 XYLEM INC/NY | 15,568 | 17,023 |
| F92124100 TOTALENERGIES SE | 22,531 | 27,804 |
| N07059210 ASML HOLDING NV-NY R | 10,035 | 16,048 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 106,366 | 108,347 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 54,898 | 55,069 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 42,093 | 261,181 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 308,250 | 298,001 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 74,188 | 90,954 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,105 | 66,884 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 98,556 | 105,158 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 75,068 | 78,805 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 108,481 | 108,066 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 84,339 | 82,843 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,027 | 60,743 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 100,000 | 100,772 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,359 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,402 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 44 | 44 | 0 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 579 |
| TAX LOT BASIS ADJUSTMENT | 53 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,597 | 2,597 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 892 | 892 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,916 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |