| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,856 | 5,579 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 3,732 | 5,804 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 3,482 | 3,310 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 6,691 | 6,654 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 2,359 | 2,253 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 15,656 | 30,928 |
| 256219106 DODGE & COX STOCK FU | AT COST | 4,009 | 4,344 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,171 | 3,449 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 4,460 | 4,450 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 4,848 | 4,455 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 2,444 | 5,824 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 2,610 | 3,261 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 2,981 | 2,996 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,895 | 6,888 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 4,444 | 4,420 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,254 | 3,217 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 4,981 | 5,158 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 6,586 | 6,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,043 | 1,043 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,043 | 1,043 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 34 |
| TAX LOT BASIS ADJUSTMENT | 13 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18 | 18 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 13 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 44 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |