| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 2,769 | 3,391 |
| 037833100 APPLE INC | 4,938 | 38,060 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 11135F101 BROADCOM INC | 1,571 | 21,804 |
| 87612E106 TARGET CORP | ||
| 594918104 MICROSOFT CORP | 6,084 | 36,755 |
| 907818108 UNION PACIFIC CORP | 2,661 | 5,552 |
| 02079K107 ALPHABET INC CL C | 1,722 | 26,045 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 532457108 ELI LILLY & CO COM | 982 | 12,896 |
| G29183103 EATON CORP PLC | 1,884 | 5,415 |
| 17275R102 CISCO SYSTEMS INC | ||
| 75513E101 RTX CORP | 3,440 | 8,987 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 172967424 CITIGROUP INC. | 4,174 | 10,969 |
| 00287Y109 ABBVIE INC | 3,783 | 7,997 |
| 94106L109 WASTE MANAGEMENT INC | 3,627 | 6,152 |
| 911312106 UNITED PARCEL SERVIC | ||
| 867224107 SUNCOR ENERGY INC NE | 5,089 | 9,582 |
| 904767704 UNILEVER PLC - ADR | ||
| 150870103 CELANESE CORP | ||
| 883556102 THERMO FISHER SCIENT | 3,350 | 6,953 |
| H2906T109 GARMIN LTD | 1,813 | 4,260 |
| 09260D107 BLACKSTONE INC | 2,768 | 7,245 |
| 097023105 BOEING CO | 5,923 | 9,336 |
| 92826C839 VISA INC-CLASS A SHR | 4,299 | 8,417 |
| 56501R106 MANULIFE FINANCIAL C | 2,256 | 6,676 |
| 46625H100 JPMORGAN CHASE & CO | 2,027 | 14,178 |
| 58933Y105 MERCK & CO INC NEW | ||
| 30303M102 META PLATFORMS INC | 4,206 | 16,502 |
| 7591EP100 REGIONS FINL CORP NE | 3,417 | 4,824 |
| 437076102 HOME DEPOT INC | 5,082 | 5,506 |
| 00724F101 ADOBE INC | 5,253 | 3,850 |
| 007903107 ADVANCED MICRO DEVIC | 2,625 | 6,639 |
| 580135101 MCDONALDS CORP | 6,052 | 6,418 |
| 855244109 STARBUCKS CORP COM | 4,619 | 3,874 |
| 023135106 AMAZON COM INC COM | 18,545 | 21,928 |
| 032654105 ANALOG DEVICES INC | 5,107 | 5,966 |
| 09290D101 BLACKROCK INC | 2,763 | 7,492 |
| 43300A203 HILTON WORLDWIDE HOL | 5,280 | 7,181 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,946 | 5,893 |
| 512807306 LAM RESH CORP | 983 | 9,586 |
| 571748102 MARSH & MCLENNAN COS | 6,886 | 5,751 |
| G87052109 TE CONNECTIVITY PLC | 1,956 | 5,915 |
| 002824100 ABBOTT LABS | 5,955 | 5,513 |
| 084670702 BERKSHIRE HATHAWAY I | 5,279 | 5,027 |
| 278865100 ECOLAB INC | 3,769 | 3,675 |
| 620076307 MOTOROLA SOLUTIONS, | 6,856 | 6,133 |
| 64110L106 NETFLIX INC | 490 | 469 |
| 67066G104 NVIDIA CORP | 6,758 | 10,631 |
| 79466L302 SALESFORCE INC | 5,028 | 5,033 |
| 90353T100 UBER TECHNOLOGIES IN | 6,054 | 6,455 |
| 904767803 UNILEVER PLC ADR | 3,832 | 4,302 |
| 931142103 WALMART INC | 3,910 | 5,013 |
| 98419M100 XYLEM INC/NY | 5,906 | 6,128 |
| F92124100 TOTALENERGIES SE | 6,501 | 8,766 |
| N07059210 ASML HOLDING NV-NY R | 4,125 | 6,419 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288281 ISHARES JP MORGAN US | AT COST | 61,777 | 64,508 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,621 | 64,935 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,523 | 32,349 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 71,389 | 121,022 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 45,171 | 42,863 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 23,406 | 20,471 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 26,641 | 33,966 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 128,676 | 128,645 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,476 | 66,648 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 43,178 | 43,378 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 9,134 | 11,610 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 80 |
| ROC ON CY SALES | 2 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 340 |
| TAX LOT BASIS ADJUSTMENT | 179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 799 | 799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 525 | 525 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 304 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 512 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 152 | 152 | 0 |