| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,393 | 72,919 |
| 256219106 DODGE & COX STOCK FU | AT COST | 84,246 | 91,271 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 104,578 | 94,551 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 51,020 | 121,516 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 331,806 | 652,303 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 77,531 | 119,861 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 138,924 | 139,620 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 48,922 | 46,946 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 114,108 | 117,702 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 93,987 | 94,566 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 70,017 | 69,336 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 55,208 | 68,605 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 62,713 | 63,003 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 123,750 | 144,299 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 94,331 | 93,817 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 68,647 | 67,723 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 105,187 | 108,798 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 138,970 | 140,178 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 446 |
| ROC ON CY SALES | 4 |
| PY RETURN OF CAPITAL ADJUSTMENT | 758 |
| TAX LOT BASIS ADJUSTMENT | 294 |
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 8,100 | 8,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 375 | 375 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 563 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,104 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 281 | 281 | 0 |