| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,785 | 1,785 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 437076BM3 HOME DEPOT INC | 73,700 | 74,860 |
| 961214DW0 WESTPAC BANKING CORP | ||
| 06051GGA1 BANK OF AMERICA CORP | 78,030 | 69,349 |
| 20030NCT6 COMCAST CORP | 60,464 | 50,270 |
| 25389JAR7 DIGITAL REALTY TRUST | 57,063 | 49,729 |
| 254687FL5 WALT DISNEY COMPANY/ | 67,183 | 60,775 |
| 907818FU7 UNION PACIFIC CORP | 43,993 | 45,853 |
| 9128283W8 US TREASURY NOTE | 49,691 | 49,246 |
| 9128284F4 US TREASURY NOTE | ||
| 9128285M8 US TREASURY NOTE | 55,280 | 54,386 |
| 912828M56 US TREASURY NOTE | ||
| 912828U24 US TREASURY NOTE 2.0 | 79,919 | 83,877 |
| 9128286T2 US TREASURY NOTE 2.3 | 69,797 | 72,111 |
| 91282CBL4 US TREASURY NOTE | ||
| 91282CDY4 US TREASURY NOTE 1.8 | ||
| 91282CEV9 US TREASURY NOTE 3.2 | 77,688 | 79,087 |
| 91282CGQ8 US TREASURY NOTE | 76,113 | 75,955 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | 87,279 | 1,068,431 |
| 580135101 MCDONALDS CORP | 79,155 | 458,445 |
| 778296103 ROSS STORES INC | 35,900 | 664,897 |
| 191216100 COCA COLA CO | 16,640 | 838,920 |
| 742718109 PROCTER & GAMBLE CO | 118,951 | 344,661 |
| 30231G102 EXXON MOBIL CORPORAT | 23,053 | 842,380 |
| 001055102 AFLAC INC | 128,848 | 573,404 |
| 025816109 AMERICAN EXPRESS CO | 104,949 | 869,383 |
| 46625H100 JPMORGAN CHASE & CO | 94,467 | 1,288,880 |
| 693475105 PNC FINANCIAL SERVIC | 119,228 | 417,460 |
| 110122108 BRISTOL MYERS SQUIBB | 40,296 | 542,097 |
| 58933Y105 MERCK & CO INC NEW | 87,001 | 947,340 |
| 17275R102 CISCO SYSTEMS INC | 143,044 | 469,883 |
| 459200101 INTERNATIONAL BUSINE | 77,274 | 266,589 |
| 594918104 MICROSOFT CORP | 94,260 | 1,782,140 |
| 68389X105 ORACLE CORPORATION | 48,394 | 415,158 |
| 882508104 TEXAS INSTRUMENTS IN | 123,826 | 850,795 |
| 00206R102 AT & T INC | 37,960 | 271,998 |
| 92343V104 VERIZON COMMUNICATIO | 123,518 | 351,907 |
| 65339F101 NEXTERA ENERGY INC | 18,580 | 871,841 |
| 037833100 APPLE INC | 83,918 | 1,522,416 |
| 14040H105 CAPITAL ONE FINANCIA | ||
| 478160104 JOHNSON & JOHNSON | 127,823 | 413,900 |
| 747525103 QUALCOMM INC | 76,530 | 256,575 |
| 87612E106 TARGET CORP | 104,320 | 195,500 |
| 91324P102 UNITEDHEALTH GROUP I | 17,998 | 121,480 |
| H1467J104 CHUBB LTD | 92,249 | 578,358 |
| 25243Q205 DIAGEO PLC - ADR | 206,946 | 105,249 |
| 260557103 DOW INC | 28,284 | 24,923 |
| 369604301 GENERAL ELECTRIC CO | 6,532 | 385,038 |
| 09260D107 BLACKSTONE INC | 95,558 | 174,178 |
| 36266G107 GE HEALTHCARE TECHNO | 2,157 | 34,120 |
| 007903107 ADVANCED MICRO DEVIC | 100,590 | 87,806 |
| 11135F101 BROADCOM INC | 882,683 | 853,483 |
| 512807306 LAM RESH CORP | 100,064 | 102,879 |
| 67066G104 NVIDIA CORP | 251,254 | 237,042 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288588 ISHARES MBS ETF | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 114,376 | 100,494 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 921937793 VANGUARD LONG-TERM B | |||
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 163,558 | 163,141 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 260,126 | 265,842 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 325,000 | 324,855 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 248,295 | 239,004 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 399,972 | 397,722 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 576,766 | 602,334 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 250,244 | 250,058 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 400,106 | 399,603 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 249,924 | 244,521 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 100,029 | 104,408 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 85 | 85 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4,163 |
| ROUNDING | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,556 | 1,556 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,995 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 704 | 704 | 0 |