| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 8,479 | 103,011 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 609207105 MONDELEZ INTERNATION | 7,792 | 9,959 |
| 532457108 ELI LILLY & CO COM | 2,701 | 35,464 |
| 037833100 APPLE INC | 6,938 | 107,113 |
| 17275R102 CISCO SYSTEMS INC | ||
| 09260D107 BLACKSTONE INC | 7,881 | 20,501 |
| 11135F101 BROADCOM INC | 4,385 | 60,914 |
| 94106L109 WASTE MANAGEMENT INC | 9,770 | 17,137 |
| 92826C839 VISA INC-CLASS A SHR | 11,161 | 23,498 |
| 150870103 CELANESE CORP | ||
| 00287Y109 ABBVIE INC | 10,812 | 23,306 |
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 172967424 CITIGROUP INC. | 10,349 | 29,173 |
| 75513E101 RTX CORP | 9,852 | 25,126 |
| 911312106 UNITED PARCEL SERVIC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 907818108 UNION PACIFIC CORP | 6,811 | 15,961 |
| 883556102 THERMO FISHER SCIENT | 6,098 | 19,122 |
| G29183103 EATON CORP PLC | 5,320 | 15,288 |
| 58933Y105 MERCK & CO INC NEW | ||
| 097023105 BOEING CO | 16,022 | 26,054 |
| 867224107 SUNCOR ENERGY INC NE | 15,056 | 27,193 |
| 56501R106 MANULIFE FINANCIAL C | 6,421 | 18,757 |
| 46625H100 JPMORGAN CHASE & CO | 4,025 | 39,955 |
| H2906T109 GARMIN LTD | 4,900 | 11,562 |
| 02079K107 ALPHABET INC CL C | 3,818 | 72,802 |
| 30303M102 META PLATFORMS INC | 11,963 | 45,546 |
| 437076102 HOME DEPOT INC | 14,916 | 16,173 |
| 7591EP100 REGIONS FINL CORP NE | 9,481 | 12,981 |
| 00724F101 ADOBE INC | 14,202 | 10,500 |
| 007903107 ADVANCED MICRO DEVIC | 7,337 | 18,846 |
| 580135101 MCDONALDS CORP | 17,485 | 18,643 |
| 855244109 STARBUCKS CORP COM | 13,734 | 11,621 |
| 023135106 AMAZON COM INC COM | 51,611 | 61,629 |
| 032654105 ANALOG DEVICES INC | 14,650 | 17,086 |
| 09290D101 BLACKROCK INC | 6,445 | 20,336 |
| 43300A203 HILTON WORLDWIDE HOL | 14,508 | 20,395 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 12,911 | 16,255 |
| 512807306 LAM RESH CORP | 2,302 | 26,704 |
| 571748102 MARSH & MCLENNAN COS | 19,154 | 15,955 |
| G87052109 TE CONNECTIVITY PLC | 4,530 | 16,381 |
| 002824100 ABBOTT LABS | 16,709 | 15,661 |
| 084670702 BERKSHIRE HATHAWAY I | 14,254 | 13,572 |
| 278865100 ECOLAB INC | 10,230 | 9,976 |
| 620076307 MOTOROLA SOLUTIONS, | 19,701 | 17,633 |
| 64110L106 NETFLIX INC | 1,275 | 1,219 |
| 67066G104 NVIDIA CORP | 18,880 | 29,840 |
| 79466L302 SALESFORCE INC | 14,266 | 14,305 |
| 90353T100 UBER TECHNOLOGIES IN | 16,891 | 18,140 |
| 904767803 UNILEVER PLC ADR | 11,976 | 12,557 |
| 931142103 WALMART INC | 11,208 | 14,372 |
| 98419M100 XYLEM INC/NY | 16,360 | 17,023 |
| F92124100 TOTALENERGIES SE | 18,933 | 24,794 |
| N07059210 ASML HOLDING NV-NY R | 11,719 | 18,188 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 163,115 | 181,561 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 126,656 | 120,446 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 353,699 | 359,568 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 72,738 | 93,523 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 65,038 | 57,253 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 91,635 | 90,456 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 181,857 | 338,397 |
| 464288281 ISHARES JP MORGAN US | AT COST | 175,093 | 180,814 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 142,280 | 185,093 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 120,705 | 121,272 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 25,522 | 32,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,666 | 4,666 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 4,666 | 4,666 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 226 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 53 | 0 | 53 | |
| FILING FEE/STATE TAX | 28 | 0 | 28 | |
| INVESTMENT EXPENSES - ADR FEES | 40 | 40 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 855 |
| TAX LOT BASIS ADJUSTMENT | 592 |
| ROUNDING ADJ | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,264 | 2,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,032 | 1,032 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,510 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 424 | 424 | 0 |