| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,655 | 68,296 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 79,783 | 81,018 |
| 256219106 DODGE & COX STOCK FU | AT COST | 48,214 | 52,308 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 45,270 | 69,653 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 28,320 | 27,292 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 30,076 | 70,288 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 59,702 | 55,053 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 200,221 | 378,416 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 41,271 | 40,878 |
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 24,392 | 42,301 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 53,772 | 54,345 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 31,569 | 39,350 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 35,873 | 36,553 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 72,212 | 84,361 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 54,824 | 54,523 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 40,183 | 39,298 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 59,532 | 63,142 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 80,413 | 81,112 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 261 |
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 426 |
| TAX LOT BASIS ADJUSTMENT | 156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 5,400 | 5,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 219 | 219 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 439 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 888 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |