| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558BM4 GILEAD SCIENCES INC | 156,020 | 148,527 |
| 9128283F5 US TREASURY NOTE | 96,730 | 97,781 |
| 9128285M8 US TREASURY NOTE | 103,383 | 98,883 |
| 912828Z94 US TREASURY NOTE | ||
| 912828ZB9 US TREASURY NOTE | ||
| 00724PAB5 ADOBE INC | ||
| 49326EEJ8 KEYCORP | 212,672 | 188,806 |
| 828807DF1 SIMON PROPERTY GROUP | 98,773 | 94,530 |
| 149123CG4 CATERPILLAR INC | 253,160 | 238,370 |
| 86562MAF7 SUMITOMO MITSUI FINL | 101,051 | 99,301 |
| 446150AM6 HUNTINGTON BANCSHARE | ||
| 501044DE8 KROGER CO | 99,809 | 98,989 |
| 857477BG7 STATE STREET CORP | 253,358 | 235,510 |
| 416515BE3 HARTFORD FINL SVCS | 100,926 | 95,606 |
| 912828YB0 US TREASURY NOTE | ||
| 316773DA5 FIFTH THIRD BANCORP | 107,773 | 98,110 |
| 40414LAQ2 HCP INC | 103,269 | 99,514 |
| 126650DF4 CVS HEALTH CORP | 101,178 | 99,336 |
| 74432QCG8 PRUDENTIAL FINANCIAL | 159,009 | 139,155 |
| 912828U24 US TREASURY NOTE 2.0 | ||
| 665859AU8 NORTHERN TRUST CORP | 105,979 | 97,372 |
| 254687FL5 WALT DISNEY COMPANY/ | 97,149 | 93,500 |
| 759351AP4 REINSURANCE GRP OF | 161,493 | 141,858 |
| 071813BQ1 BAXTER INTERNATIONAL | 99,904 | 99,001 |
| 191216CM0 COCA-COLA CO/THE | 98,598 | 94,173 |
| 026874DH7 AMERICAN INTL GROUP | ||
| 693475AX3 PNC FINANCIAL SERVIC | 101,860 | 99,299 |
| 020002BJ9 ALLSTATE CORP | 196,958 | 174,368 |
| 00206RKG6 AT&T INC | 146,409 | 142,985 |
| 55336VBR0 MPLX LP | 202,948 | 199,212 |
| 89114QCK2 TORONTO-DOMINION BAN | ||
| 125523CP3 CIGNA CORP | 199,456 | 198,856 |
| 70450YAG8 PAYPAL HOLDINGS INC | ||
| 80685XAC5 SCHLUMBERGER FIN CA | ||
| 92343VFR0 VERIZON COMMUNICATIO | 196,542 | 176,048 |
| 458140BP4 INTEL CORP | ||
| 110122DN5 BRISTOL-MYERS SQUIBB | ||
| 911312BX3 UNITED PARCEL SERVIC | ||
| 13607H6M9 CANADIAN IMPERIAL BA | ||
| 91324PEJ7 UNITEDHEALTH GROUP | 184,754 | 197,456 |
| 437076CS9 HOME DEPOT INC | 94,712 | 101,209 |
| 023135CR5 AMAZON.COM INC | 195,692 | 205,596 |
| 039482AE4 ARCHER-DANIELS-MIDLA | 189,879 | 200,102 |
| 09247XAT8 BLACKROCK INC | 146,876 | 153,459 |
| 10373QBU3 BP CAP MARKETS AMERI | 152,391 | 151,910 |
| 24422EWS4 JOHN DEERE CAPITAL | ||
| 256677AP0 DOLLAR GENERAL CORP | 148,386 | 155,543 |
| 30303M8N5 META PLATFORMS INC | 251,881 | 257,248 |
| 482480AL4 KLA CORP | 102,427 | 101,457 |
| 716973AE2 PFIZER INVESTMENT EN | 99,598 | 101,060 |
| 74340XBT7 PROLOGIS INC | 150,231 | 151,371 |
| 756109BP8 REALTY INCOME CORP | 154,857 | 158,993 |
| 166764BY5 CHEVRON CORP | 101,336 | 106,646 |
| 20030NBH3 COMCAST CORP 4.250% | 142,245 | 146,675 |
| 26441CBZ7 DUKE ENERGY CORP | 158,493 | 158,840 |
| 337738BH0 FISERV INC | 102,826 | 103,116 |
| 46647PDY9 VR JPMORGAN CHASE & | 216,312 | 219,588 |
| 57636QAZ7 MASTERCARD INC | 150,248 | 153,746 |
| 58933YBK0 MERCK & CO INC | 148,086 | 151,325 |
| 63111XAJ0 NASDAQ INC | 127,994 | 131,268 |
| 78016FZX5 ROYAL BANK OF CANADA | 175,469 | 180,152 |
| 822905AF2 SHELL FINANCE US INC | 182,182 | 188,636 |
| 863667AY7 STRYKER CORP | 240,095 | 249,703 |
| 91282CKK6 US TREASURY NOTE | ||
| 91282CKP5 US TREASURY NOTE | 100,223 | 103,231 |
| 91282CKQ3 US TREASURY NOTE | ||
| 02005NBR0 ALLY FINANCIAL INC | 105,111 | 105,057 |
| 031162DQ0 AMGEN INC | 100,507 | 103,723 |
| 053332BB7 AUTOZONE INC | 97,124 | 100,855 |
| 13607LWW9 CANADIAN IMPERIAL BA | 216,444 | 217,314 |
| 14040HBW4 CAPITAL ONE FINANCIA | 96,353 | 99,592 |
| 22966RAD8 CUBESMART LP | 99,130 | 99,340 |
| 25389JAR7 DIGITAL REALTY TRUST | 99,502 | 99,458 |
| 29444UBE5 EQUINIX INC | 91,583 | 95,995 |
| 37045XDL7 GENERAL MOTORS FINL | 111,528 | 113,189 |
| 37940XAW2 GLOBAL PAYMENTS INC | 114,979 | 115,129 |
| 38141GZU1 VR GOLDMAN SACHS GRO | 99,854 | 100,702 |
| 494553AE0 KINDER MORGAN INC | 134,716 | 134,213 |
| 548661DR5 LOWE'S COS INC | 94,877 | 98,709 |
| 571903BQ5 MARRIOTT INTERNATION | 148,827 | 154,706 |
| 581557BV6 MCKESSON CORP | 100,702 | 100,557 |
| 61747YER2 VR MORGAN STANLEY | 99,345 | 100,229 |
| 65339KBY5 NEXTERA ENERGY CAPIT | 121,809 | 122,356 |
| 666807CL4 NORTHROP GRUMMAN COR | 97,728 | 101,393 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 100,714 | 100,867 |
| 74834LBG4 QUEST DIAGNOSTICS IN | 122,961 | 126,418 |
| 808513BS3 CHARLES SCHWAB CORP | 154,248 | 158,424 |
| 94106BAF8 WASTE CONNECTIONS IN | 118,373 | 122,443 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX089285 CA BUT S00 T20N R01E | AT COST | 1 | 1 |
| 722005667 PIMCO COMMODITY REAL | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 19,241,882 | 46,549,892 |
| 3132D6HK9 FHLMC POOL #SB8334 | AT COST | 203,212 | 204,560 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 436,100 | 406,525 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 3,535 |
| PY PENDING SALES | 38 |
| 822905AF2 BASIS ADJ | 21,566 |
| COST BASIS ADJ | 205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 583 | 583 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,172 | 0 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 21 |
| MUTUAL FUND TIMING ADJ | 2,210 |
| PY PURCHASE OF ACCRUED INTEREST | 1,749 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 26,119 | 26,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 17,056 | 0 | 0 |