| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,464 | 31,392 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 23,120 | 31,924 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 14,133 | 32,431 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 96,679 | 173,819 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,454 | 19,431 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 34,123 | 37,196 |
| 256219106 DODGE & COX STOCK FU | AT COST | 21,264 | 24,110 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 11,487 | 12,738 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 15,084 | 18,286 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 22,925 | 25,212 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 17,025 | 18,487 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 23,139 | 25,009 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 16,666 | 16,785 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,978 | 38,468 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 25,133 | 24,994 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 18,237 | 18,031 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 28,017 | 28,984 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 37,059 | 37,381 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 112 |
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 213 |
| TAX LOT BASIS ADJUSTMENT | 55 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,520 | 2,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 79 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 75 | 75 | 0 |