| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78409V104 S&P GLOBAL INC | 2,549 | 14,110 |
| 278865100 ECOLAB INC | 7,751 | 16,276 |
| 11135F101 BROADCOM INC | 4,064 | 69,220 |
| 101137107 BOSTON SCIENTIFIC CO | 3,412 | 17,926 |
| 617446448 MORGAN STANLEY | 4,124 | 16,865 |
| 21036P108 CONSTELLATION BRANDS | ||
| 73278L105 POOL CORPORATION | 3,724 | 5,719 |
| 023135106 AMAZON COM INC COM | 6,307 | 86,558 |
| 532457108 ELI LILLY & CO COM | 3,832 | 29,016 |
| 892356106 TRACTOR SUPPLY CO CO | 1,396 | 11,502 |
| 016255101 ALIGN TECHNOLOGY INC | ||
| 02079K107 ALPHABET INC CL C | 4,785 | 101,044 |
| 252131107 DEXCOM INC | 14,924 | 15,796 |
| 81762P102 SERVICENOW INC | 7,071 | 16,851 |
| 92826C839 VISA INC-CLASS A SHR | 5,728 | 36,123 |
| 037833100 APPLE INC | 1,833 | 101,676 |
| G1151C101 ACCENTURE PLC | ||
| 896239100 TRIMBLE INC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 79466L302 SALESFORCE INC | 11,008 | 23,842 |
| 30303M102 META PLATFORMS INC | 4,915 | 63,369 |
| 90384S303 ULTA BEAUTY INC | 7,888 | 18,755 |
| 235851102 DANAHER CORP | 2,460 | 11,904 |
| 64110L106 NETFLIX INC | 2,447 | 13,126 |
| 67066G104 NVIDIA CORP | 37,037 | 207,202 |
| 594918104 MICROSOFT CORP | 14,513 | 117,036 |
| 92532F100 VERTEX PHARMACEUTICA | 5,431 | 15,414 |
| 697435105 PALO ALTO NETWORKS I | 2,744 | 19,525 |
| 983793100 XPO INC | 3,658 | 16,445 |
| 34964C106 FORTUNE BRANDS INNOV | ||
| 893641100 TRANSDIGM GROUP INC | 4,375 | 18,618 |
| 45866F104 INTERCONTINENTAL EXC | 1,860 | 11,499 |
| 169656105 CHIPOTLE MEXICAN GRI | 7,196 | 14,134 |
| 679295105 OKTA INC | 15,623 | 13,576 |
| 46120E602 INTUITIVE SURGICAL I | 9,577 | 22,654 |
| 127387108 CADENCE DESIGN SYSTE | 12,503 | 18,442 |
| 13646K108 CANADIAN PACIFIC KAN | 12,313 | 16,125 |
| 88339J105 TRADE DESK INC/THE | 15,951 | 9,756 |
| 00724F101 ADOBE INC | 26,073 | 19,249 |
| 032654105 ANALOG DEVICES INC | 14,559 | 17,357 |
| 040413205 ARISTA NETWORKS INC | 2,359 | 22,406 |
| 219948106 CORPAY INC | 10,357 | 12,338 |
| 22160N109 COSTAR GROUP, INC | 13,166 | 10,288 |
| 23804L103 DATADOG INC | 20,333 | 22,030 |
| 64125C109 NEUROCRINE BIOSCIENC | 13,989 | 14,750 |
| 91324P102 UNITEDHEALTH GROUP I | 20,437 | 13,204 |
| 92537N108 VERTIV HOLDINGS LLC | 7,988 | 17,659 |
| 68389X105 ORACLE CORPORATION | 13,419 | 8,966 |
| 90353T100 UBER TECHNOLOGIES IN | 18,852 | 20,101 |
| 931142103 WALMART INC | 12,784 | 14,372 |
| L8681T102 SPOTIFY TECHNOLOGY S | 17,456 | 14,518 |
| M7S64H106 MONDAY.COM LTD | 14,787 | 12,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | AT COST | 54,223 | 189,400 |
| 88019R385 TMPLTN EM MRKT SM CA | AT COST | 32,527 | 46,891 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 110,031 | 187,410 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 96,080 | 147,884 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 25,895 | 83,560 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,280 | 33,512 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 122,664 | 106,872 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 9,385 | 63,972 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 37,810 | 39,914 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 15,366 | 19,025 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 45,810 | 152,629 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 21,391 | 23,718 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 50,000 | 64,006 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 661 |
| COST BASIS ADJUSTMENT | 126 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,003 | 3,003 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,211 | 3,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 787 | 787 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,600 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 790 | 790 | 0 |