| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 117,050 | 180,807 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 73,994 | 70,925 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 155,662 | 141,339 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 207,698 | 210,556 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 107,508 | 106,130 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 76,476 | 182,273 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 171,330 | 177,528 |
| 256219106 DODGE & COX STOCK FU | AT COST | 126,854 | 137,673 |
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 140,580 | 142,200 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 501,235 | 983,584 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 64,115 | 109,991 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 82,116 | 102,290 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 94,512 | 95,011 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 188,356 | 218,640 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 142,246 | 141,476 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 103,326 | 102,089 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 156,879 | 162,899 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 209,475 | 211,297 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 976 |
| ROC ON CY SALES | 6 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,127 |
| TAX LOT BASIS ADJUSTMENT | 414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 569 | 569 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 828 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,604 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 426 | 426 | 0 |