| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 69,157 | 106,801 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 101,029 | 104,796 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 62,503 | 61,816 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 294,910 | 580,337 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 123,153 | 124,247 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 45,477 | 108,279 |
| 256219106 DODGE & COX STOCK FU | AT COST | 75,199 | 81,228 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 44,717 | 42,884 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 92,877 | 84,294 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 37,693 | 64,914 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 84,074 | 84,306 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 48,367 | 60,360 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 55,809 | 56,064 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 109,991 | 128,643 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 83,929 | 83,483 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 61,013 | 60,230 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 93,756 | 96,817 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 123,894 | 124,971 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 591 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 639 |
| TAX LOT BASIS ADJUSTMENT | 276 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 335 | 335 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 479 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 900 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 251 | 251 | 0 |