| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 02079K107 ALPHABET INC CL C | 1,957 | 39,225 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 94106L109 WASTE MANAGEMENT INC | 5,400 | 9,448 |
| H2906T109 GARMIN LTD | 2,697 | 6,288 |
| 172967424 CITIGROUP INC. | 5,528 | 15,520 |
| 097023105 BOEING CO | 9,248 | 14,547 |
| 911312106 UNITED PARCEL SERVIC | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 609207105 MONDELEZ INTERNATION | 4,124 | 5,222 |
| G29183103 EATON CORP PLC | 2,993 | 8,600 |
| 532457108 ELI LILLY & CO COM | 1,203 | 19,344 |
| 883556102 THERMO FISHER SCIENT | 3,703 | 11,010 |
| 58933Y105 MERCK & CO INC NEW | ||
| 46625H100 JPMORGAN CHASE & CO | 2,140 | 21,267 |
| 56501R106 MANULIFE FINANCIAL C | 3,428 | 9,868 |
| 11135F101 BROADCOM INC | 2,646 | 32,187 |
| 00287Y109 ABBVIE INC | 5,491 | 11,653 |
| 09260D107 BLACKSTONE INC | 3,765 | 10,790 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 904767704 UNILEVER PLC - ADR | ||
| 87612E106 TARGET CORP | ||
| 75513E101 RTX CORP | 5,281 | 14,122 |
| 594918104 MICROSOFT CORP | 6,011 | 56,584 |
| 907818108 UNION PACIFIC CORP | 1,351 | 7,865 |
| 037833100 APPLE INC | 669 | 56,819 |
| 92826C839 VISA INC-CLASS A SHR | 5,856 | 12,976 |
| 867224107 SUNCOR ENERGY INC NE | 7,560 | 13,663 |
| 30303M102 META PLATFORMS INC | 5,383 | 23,763 |
| 437076102 HOME DEPOT INC | 6,875 | 7,570 |
| 7591EP100 REGIONS FINL CORP NE | 5,284 | 7,453 |
| 00724F101 ADOBE INC | 7,221 | 5,250 |
| 007903107 ADVANCED MICRO DEVIC | 4,231 | 10,494 |
| 580135101 MCDONALDS CORP | 9,152 | 9,780 |
| 855244109 STARBUCKS CORP COM | 7,117 | 5,979 |
| 023135106 AMAZON COM INC COM | 26,378 | 32,084 |
| 032654105 ANALOG DEVICES INC | 7,963 | 9,221 |
| 09290D101 BLACKROCK INC | 3,092 | 10,703 |
| 43300A203 HILTON WORLDWIDE HOL | 7,889 | 10,628 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,672 | 9,144 |
| 512807306 LAM RESH CORP | 1,407 | 15,064 |
| 571748102 MARSH & MCLENNAN COS | 10,568 | 8,905 |
| G87052109 TE CONNECTIVITY PLC | 2,579 | 8,873 |
| 002824100 ABBOTT LABS | 9,195 | 8,520 |
| 084670702 BERKSHIRE HATHAWAY I | 7,919 | 7,540 |
| 278865100 ECOLAB INC | 5,653 | 5,513 |
| 620076307 MOTOROLA SOLUTIONS, | 11,129 | 9,966 |
| 64110L106 NETFLIX INC | 686 | 656 |
| 67066G104 NVIDIA CORP | 10,611 | 16,599 |
| 79466L302 SALESFORCE INC | 7,928 | 7,947 |
| 90353T100 UBER TECHNOLOGIES IN | 9,554 | 10,132 |
| 904767803 UNILEVER PLC ADR | 6,018 | 6,860 |
| 931142103 WALMART INC | 5,387 | 6,907 |
| 98419M100 XYLEM INC/NY | 8,841 | 9,533 |
| F92124100 TOTALENERGIES SE | 10,046 | 12,691 |
| N07059210 ASML HOLDING NV-NY R | 7,148 | 10,699 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 63,717 | 82,422 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 72,876 | 83,017 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 72,762 | 66,409 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 55,039 | 49,632 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 35,311 | 49,002 |
| 94987W794 ALLSPRING CORE BOND | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 63,618 | 66,102 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 34,286 | 32,900 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 39,870 | 47,917 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 44,189 | 44,423 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,479 | 99,658 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 66,491 | 66,153 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 47,276 | 46,726 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 96,773 | 98,457 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 97,134 | 97,979 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 14 |
| PY RETURN OF CAPITAL ADJUSTMENT | 647 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 300 |
| TAX LOT BASIS ADJUSTMENT | 114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,189 | 1,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 532 | 532 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 221 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,452 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 197 | 197 | 0 |