| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | ||
| 81762P102 SERVICENOW INC | 9,550 | 22,213 |
| 64110L106 NETFLIX INC | 9,088 | 31,878 |
| 92826C839 VISA INC-CLASS A SHR | 10,323 | 49,450 |
| 92532F100 VERTEX PHARMACEUTICA | 7,433 | 20,855 |
| 278865100 ECOLAB INC | 9,758 | 20,477 |
| 617446448 MORGAN STANLEY | 4,435 | 20,593 |
| 73278L105 POOL CORPORATION | 4,550 | 7,091 |
| 169656105 CHIPOTLE MEXICAN GRI | 25,396 | 17,427 |
| 02079K107 ALPHABET INC CL C | 18,900 | 179,180 |
| 79466L302 SALESFORCE INC | 5,921 | 21,458 |
| 252131107 DEXCOM INC | 15,100 | 18,584 |
| 893641100 TRANSDIGM GROUP INC | 4,933 | 22,607 |
| 45866F104 INTERCONTINENTAL EXC | 2,731 | 17,978 |
| 235851102 DANAHER CORP | 9,332 | 22,205 |
| 67066G104 NVIDIA CORP | 51,078 | 264,457 |
| 90384S303 ULTA BEAUTY INC | 8,636 | 24,200 |
| 983793100 XPO INC | 23,974 | 23,105 |
| 016255101 ALIGN TECHNOLOGY INC | 14,961 | 12,960 |
| G1151C101 ACCENTURE PLC | ||
| 30303M102 META PLATFORMS INC | 12,256 | 84,492 |
| 78409V104 S&P GLOBAL INC | 4,027 | 18,813 |
| 697435105 PALO ALTO NETWORKS I | 6,491 | 25,051 |
| 023135106 AMAZON COM INC COM | 17,575 | 116,795 |
| 532457108 ELI LILLY & CO COM | 11,702 | 40,838 |
| 896239100 TRIMBLE INC | 8,351 | 15,278 |
| 594918104 MICROSOFT CORP | 24,511 | 159,111 |
| 34964C106 FORTUNE BRANDS INNOV | ||
| 11135F101 BROADCOM INC | 10,794 | 98,639 |
| 101137107 BOSTON SCIENTIFIC CO | 7,421 | 29,082 |
| 037833100 APPLE INC | 14,994 | 142,455 |
| 892356106 TRACTOR SUPPLY CO CO | 2,464 | 14,753 |
| 21036P108 CONSTELLATION BRANDS | 7,767 | 8,829 |
| 679295105 OKTA INC | 19,424 | 21,012 |
| 46120E602 INTUITIVE SURGICAL I | 13,588 | 28,884 |
| 127387108 CADENCE DESIGN SYSTE | 21,496 | 28,757 |
| 13646K108 CANADIAN PACIFIC KAN | 12,710 | 18,776 |
| 88339J105 TRADE DESK INC/THE | 16,070 | 11,540 |
| 00724F101 ADOBE INC | 25,038 | 21,349 |
| 032654105 ANALOG DEVICES INC | 18,065 | 21,425 |
| 219948106 CORPAY INC | 11,619 | 14,746 |
| 22160N109 COSTAR GROUP, INC | 15,723 | 12,238 |
| 23804L103 DATADOG INC | 25,099 | 27,198 |
| 64125C109 NEUROCRINE BIOSCIENC | 13,266 | 13,332 |
| 91324P102 UNITEDHEALTH GROUP I | 26,311 | 16,506 |
| 92537N108 VERTIV HOLDINGS LLC | 14,123 | 31,592 |
| 040413205 ARISTA NETWORKS INC | 29,701 | 46,909 |
| 68389X105 ORACLE CORPORATION | 12,202 | 11,890 |
| 90353T100 UBER TECHNOLOGIES IN | 21,747 | 22,879 |
| 931142103 WALMART INC | 16,137 | 16,266 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 80,203 | 89,940 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 88,097 | 163,609 |
| 693390700 PIMCO TOTAL RET FD-I | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 89,370 | 170,940 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 121,680 | 121,449 |
| 38147N269 GLDMN SCHS GQG PRT I | |||
| 41152J108 EMBARK COMMODITY STR | |||
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 140,767 | 174,179 |
| 56063N881 NYLI MACKAY HIGH YIL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 84,785 | 81,554 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 665,797 | 657,210 |
| 464288281 ISHARES JP MORGAN US | AT COST | 251,881 | 251,772 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 166,713 | 164,705 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 164,117 | 163,304 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 49,733 | 52,929 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 13 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,994 |
| TAX LOT BASIS ADJUSTMENT | 420 |
| COST BASIS ADJUSTMENT | 115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,459 | 2,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 370 | 370 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,579 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,292 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 308 | 308 | 0 |