| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 37,007 | 74,716 |
| 005098108 ACUSHNET HOLDINGS CO | 17,634 | 24,425 |
| 00724F101 ADOBE INC | 44,194 | 33,599 |
| 007903107 ADVANCED MICRO DEVIC | 27,204 | 64,034 |
| 02079K107 ALPHABET INC CL C | 16,004 | 242,881 |
| 03662Q105 ANSYS INC | ||
| 037833100 APPLE INC | 20,110 | 347,165 |
| 03990B101 ARES MANAGEMENT CORP | 8,765 | 10,991 |
| 04316A108 ARTISAN PARTNERS ASS | 10,296 | 11,652 |
| 052769106 AUTODESK INC | ||
| 05945F103 BANCFIRST CORP | 13,295 | 13,995 |
| 09260D107 BLACKSTONE INC | 40,169 | 76,608 |
| 097023105 BOEING CO | 59,357 | 89,453 |
| 11135F101 BROADCOM INC | 19,532 | 194,508 |
| 11271J107 BROOKFIELD CORP | 18,690 | 35,886 |
| 113004105 BROOKFIELD ASSET MAN | 4,505 | 6,601 |
| 115236101 BROWN & BROWN INC | 21,114 | 21,678 |
| 12504L109 CBRE GROUP INC | 14,834 | 26,530 |
| 143130102 CARMAX INC | ||
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 40,761 | 97,553 |
| 185123106 CLEARWATER ANALYTICS | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 217204106 COPART INC COM | 30,864 | 24,038 |
| 221006109 CORVEL CORP | 17,655 | 16,850 |
| 22160N109 COSTAR GROUP, INC | 21,344 | 17,079 |
| 25754A201 DOMINOS PIZZA INC | 10,384 | 11,671 |
| 257651109 DONALDSON CO INC | 9,684 | 13,299 |
| 29084Q100 EMCOR GROUP INC COM | 5,392 | 15,295 |
| 29109X106 ASPEN TECHNOLOGY INC | ||
| 302941109 FTI CONSULTING INC C | 32,633 | 25,112 |
| 30303M102 META PLATFORMS INC | 51,637 | 146,540 |
| 303075105 FACTSET RESH SYS INC | ||
| 311900104 FASTENAL CO | 6,652 | 8,748 |
| 32051X108 FIRST HAWAIIAN INC | 12,541 | 16,192 |
| 366651107 GARTNER INC | ||
| 384109104 GRACO INC | 19,338 | 19,509 |
| 422806208 HEICO CORP CL A | 21,862 | 39,379 |
| 426281101 HENRY JACK & ASSOC I | 18,942 | 21,350 |
| 43300A203 HILTON WORLDWIDE HOL | 70,513 | 103,123 |
| 437076102 HOME DEPOT INC | 45,317 | 49,206 |
| 448579102 HYATT HOTELS CORP | 7,196 | 9,459 |
| 45168D104 IDEXX CORP | 7,901 | 10,824 |
| 46625H100 JPMORGAN CHASE & CO | 19,274 | 132,110 |
| 48251W104 KKR & CO INC -A | 16,504 | 29,193 |
| 48282T104 KADANT INC | 15,269 | 16,531 |
| 493732101 K.FORCE, INC. | 6,540 | 3,030 |
| 50189K103 LCI INDUSTRIES | 9,711 | 10,557 |
| 515098101 LANDSTAR SYS INC COM | 23,302 | 19,256 |
| 526057104 LENNAR CORPORATION C | 13,684 | 11,102 |
| 531229755 LIBERTY MEDIA CORP-L | 6,793 | 10,147 |
| 531229771 LIBERTY MEDIA CORP-L | 4,421 | 5,273 |
| 532457108 ELI LILLY & CO COM | 14,218 | 121,439 |
| 538034109 LIVE NATION ENT INC | 19,551 | 26,933 |
| 55354G100 MSCI INC | 12,884 | 14,343 |
| 562750109 MANHATTAN ASSOCIATES | 12,624 | 9,705 |
| 56501R106 MANULIFE FINANCIAL C | 24,930 | 61,676 |
| 570535104 MARKEL GROUP INC | 16,325 | 23,646 |
| 573284106 MARTIN MARIETTA MATL | 19,163 | 23,661 |
| 580135101 MCDONALDS CORP | 55,265 | 59,598 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 33,893 | 345,788 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 60786M105 MOELIS & CO | 12,264 | 19,591 |
| 609207105 MONDELEZ INTERNATION | 35,239 | 41,018 |
| 615369105 MOODYS CORP | 4,224 | 5,619 |
| 67103H107 O'REILLY AUTOMOTIVE | 22,183 | 30,647 |
| 74164M108 PRIMERICA INC | 24,740 | 30,228 |
| 743315103 PROGRESSIVE CORP OHI | ||
| 749607107 RLI CORP COM | 19,944 | 18,618 |
| 75513E101 RTX CORP | 36,343 | 84,547 |
| 75524B104 RBC BEARINGS INC | 11,638 | 21,525 |
| 7591EP100 REGIONS FINL CORP NE | 30,372 | 42,439 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 11,468 | 12,723 |
| 776696106 ROPER TECHNOLOGIES I | 17,343 | 14,689 |
| 778296103 ROSS STORES INC | 4,027 | 5,404 |
| 829073105 SIMPSON MFG INC COM | 31,154 | 31,002 |
| 855244109 STARBUCKS CORP COM | 40,226 | 33,852 |
| 867224107 SUNCOR ENERGY INC NE | 45,057 | 84,284 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 23,437 | 64,319 |
| 891092108 TORO CO | 28,000 | 26,371 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 893641100 TRANSDIGM GROUP INC | 30,065 | 38,566 |
| 902252105 TYLER TECHNOLOGIES I | 11,313 | 12,257 |
| 90278Q108 UFP INDUSTRIES INC | 18,244 | 15,114 |
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 13,092 | 49,040 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 91879Q109 VAIL RESORTS INC COM | ||
| 92343E102 VERISIGN INC COM | ||
| 92345Y106 VERISK ANALYTICS INC | 3,847 | 3,579 |
| 92826C839 VISA INC-CLASS A SHR | 36,560 | 77,156 |
| 929160109 VULCAN MATERIALS COM | 27,185 | 34,226 |
| 94106L109 WASTE MANAGEMENT INC | 44,418 | 66,572 |
| 941848103 WATERS CORP | 5,209 | 6,457 |
| 942749102 WATTS WATER TECHNOLO | 20,658 | 28,706 |
| G0450A105 ARCH CAPITAL GROUP L | 6,778 | 7,386 |
| G29183103 EATON CORP PLC | 24,084 | 54,465 |
| H2906T109 GARMIN LTD | 21,315 | 38,542 |
| M98068105 WIX.COM LTD | 2,013 | 2,078 |
| 023135106 AMAZON COM INC COM | 175,387 | 206,122 |
| 031100100 AMETEK INC COM | 5,403 | 6,570 |
| 032654105 ANALOG DEVICES INC | 48,058 | 55,325 |
| 084423102 BERKLEY W R CORP | 2,305 | 2,945 |
| 09290D101 BLACKROCK INC | 18,725 | 62,080 |
| 11276H106 BROOKFIELD INFRASTRU | 16,414 | 22,564 |
| 11285B108 BROOKFIELD RENEWABLE | 5,637 | 8,166 |
| 12510Q100 CCC INTELLIGENT SOLU | 8,394 | 5,915 |
| 29362U104 ENTEGRIS INC | 11,201 | 9,520 |
| 303250104 FAIR ISSAC, INC | 15,975 | 18,597 |
| 339750101 FLOOR & DECOR HOLDIN | 9,558 | 6,820 |
| 363576109 GALLAGHER ARTHUR J & | 10,862 | 9,834 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 44,452 | 53,439 |
| 512807306 LAM RESH CORP | 5,844 | 55,976 |
| 571748102 MARSH & MCLENNAN COS | 64,388 | 53,244 |
| 71385M107 PERIMETER SOLUTIONS | 1,178 | 6,332 |
| 74275K108 PROCORE TECHNOLOGIES | 5,184 | 4,728 |
| 78351F107 RYAN SPECIALTY HOLDI | 5,001 | 3,924 |
| 922475108 VEEVA SYSTEMS INC | 13,900 | 15,626 |
| 92338C103 VERALTO CORP | 1,403 | 1,397 |
| 94106B101 WASTE CONNECTIONS IN | 6,652 | 6,488 |
| G87052109 TE CONNECTIVITY PLC | 15,679 | 53,010 |
| 002824100 ABBOTT LABS | 54,866 | 50,993 |
| 009158106 AIR PRODS & CHEMS IN | 6,528 | 5,187 |
| 03783C100 APPFOLIO INC | 5,435 | 5,351 |
| 084670702 BERKSHIRE HATHAWAY I | 47,302 | 45,741 |
| 26969P108 EAGLE MATLS INC | 2,339 | 2,273 |
| 278865100 ECOLAB INC | 34,769 | 34,128 |
| 420261109 HAWKINS INC | 5,399 | 4,830 |
| 45780R101 INSTALLED BUILDING P | 19,445 | 19,973 |
| 50212V100 LPL FINANCIAL HOLDIN | 12,623 | 12,501 |
| 530909308 LIBERTY LIVE HOLDING | 3,474 | 3,326 |
| 620076307 MOTOROLA SOLUTIONS, | 64,026 | 58,265 |
| 64110L106 NETFLIX INC | 41,660 | 41,254 |
| 67066G104 NVIDIA CORP | 63,733 | 101,643 |
| 79466L302 SALESFORCE INC | 45,583 | 45,300 |
| 888787108 TOAST INC | 3,716 | 3,409 |
| 90353T100 UBER TECHNOLOGIES IN | 63,004 | 64,796 |
| 904767803 UNILEVER PLC ADR | 36,958 | 39,414 |
| 931142103 WALMART INC | 34,227 | 44,453 |
| 98419M100 XYLEM INC/NY | 51,428 | 57,059 |
| F92124100 TOTALENERGIES SE | 63,164 | 80,663 |
| N07059210 ASML HOLDING NV-NY R | 34,353 | 53,493 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K609 AQR MANAGED FUTURES | AT COST | 48,232 | 43,837 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 375,370 | 442,196 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 99,383 | 88,514 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 250,509 | 419,747 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 15,368 | 23,189 |
| 67065Q400 NUVEEN INT DURATION | AT COST | 168,505 | 165,693 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 164,046 | 138,924 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 396,589 | 342,085 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 68,005 | 66,075 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 14,222 | 13,072 |
| 78410G104 SBA COMMUNICATIONS C | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 36,746 | 61,845 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 24,083 | 104,861 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 450,000 | 383,511 |
| 94988V357 ALLSPRING SHORT-TERM | AT COST | 300,000 | 292,795 |
| MI0150414 TX ROBERTSON262.24 A | AT COST | 1 | 1,260 |
| MI0153319 TX BRAZOS MINERAL IN | AT COST | 1 | 392,027 |
| 024934614 AMER CENT INT T/F BN | AT COST | 64,395 | 61,105 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,916 | 12,524 |
| 56064L751 NYLI MACKA H/Y MUNI | AT COST | 36,362 | 34,820 |
| 922907746 VANGUARD TAX-EXEMPT | AT COST | 61,057 | 60,801 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 9,161 | 18,284 |
| 94988V365 ALLSPRING MUNICIPAL | AT COST | 111,700 | 110,788 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,750 |
| ROC ON CY SALES | 186 |
| PY RETURN OF CAPITAL ADJUSTMENT | 7,318 |
| EXCESS FMV OVER COST OF ASSETS CONTRIB. | 4,877 |
| COST BASIS ADJUSTMENT | 1,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 6,516 | 6,516 | 0 | |
| INVESTMENT EXPENSE - ADR FEES | 112 | 112 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 83,224 | 83,224 | |
| FED TAX REFUND | 81 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 2,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,781 | 3,781 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 12,813 | 12,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,276 | 5,276 | 0 | |
| OTHER TAXES | 391 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 564 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,469 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 613 | 613 | 0 |