| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 5,760 | 40,838 |
| 94106L109 WASTE MANAGEMENT INC | 11,337 | 19,334 |
| 594918104 MICROSOFT CORP | 52,885 | 116,552 |
| 097023105 BOEING CO | 21,057 | 28,660 |
| G29183103 EATON CORP PLC | 5,985 | 17,200 |
| 609207105 MONDELEZ INTERNATION | 11,812 | 11,035 |
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 15,376 | 17,349 |
| 172967424 CITIGROUP INC. | 15,689 | 34,774 |
| 883556102 THERMO FISHER SCIENT | 17,005 | 22,019 |
| 02079K107 ALPHABET INC CL C | 20,789 | 82,843 |
| 09260D107 BLACKSTONE INC | 9,222 | 23,429 |
| 75513E101 RTX CORP | 9,491 | 28,610 |
| 11135F101 BROADCOM INC | 7,359 | 69,566 |
| 17275R102 CISCO SYSTEMS INC | ||
| 56501R106 MANULIFE FINANCIAL C | 8,575 | 21,369 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 87612E106 TARGET CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 92826C839 VISA INC-CLASS A SHR | 15,406 | 26,654 |
| 150870103 CELANESE CORP | ||
| H2906T109 GARMIN LTD | 5,804 | 13,388 |
| 037833100 APPLE INC | 55,181 | 122,065 |
| 46625H100 JPMORGAN CHASE & CO | 14,601 | 45,755 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 867224107 SUNCOR ENERGY INC NE | 11,855 | 30,209 |
| 00287Y109 ABBVIE INC | 13,369 | 26,962 |
| 30303M102 META PLATFORMS INC | 14,307 | 51,487 |
| 437076102 HOME DEPOT INC | 16,246 | 17,549 |
| 7591EP100 REGIONS FINL CORP NE | 10,858 | 15,203 |
| 00724F101 ADOBE INC | 17,535 | 12,600 |
| 007903107 ADVANCED MICRO DEVIC | 8,641 | 21,202 |
| 580135101 MCDONALDS CORP | 20,466 | 21,700 |
| 855244109 STARBUCKS CORP COM | 14,206 | 12,126 |
| 023135106 AMAZON COM INC COM | 57,273 | 68,323 |
| 032654105 ANALOG DEVICES INC | 17,914 | 20,882 |
| 09290D101 BLACKROCK INC | 11,831 | 22,477 |
| 43300A203 HILTON WORLDWIDE HOL | 17,792 | 24,129 |
| 512807306 LAM RESH CORP | 5,912 | 30,470 |
| G87052109 TE CONNECTIVITY PLC | 7,917 | 18,201 |
| 002824100 ABBOTT LABS | 18,245 | 17,415 |
| 084670702 BERKSHIRE HATHAWAY I | 16,366 | 15,582 |
| 278865100 ECOLAB INC | 11,576 | 11,288 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 14,407 | 18,490 |
| 571748102 MARSH & MCLENNAN COS | 22,456 | 18,181 |
| 620076307 MOTOROLA SOLUTIONS, | 22,299 | 19,933 |
| 64110L106 NETFLIX INC | 1,471 | 1,406 |
| 67066G104 NVIDIA CORP | 21,631 | 33,757 |
| 79466L302 SALESFORCE INC | 15,457 | 15,895 |
| 90353T100 UBER TECHNOLOGIES IN | 19,294 | 20,509 |
| 904767803 UNILEVER PLC ADR | 12,890 | 13,719 |
| 931142103 WALMART INC | 12,424 | 15,932 |
| 98419M100 XYLEM INC/NY | 18,754 | 19,474 |
| F92124100 TOTALENERGIES SE | 18,838 | 27,869 |
| N07059210 ASML HOLDING NV-NY R | 15,166 | 22,467 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 159,820 | 168,050 |
| 722005667 PIMCO COMMODITY REAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 71,956 | 68,717 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 148,173 | 134,679 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 108,972 | 100,456 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 113,293 | 171,230 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 62,732 | 104,099 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 196,439 | 199,277 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 78,384 | 97,659 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 129,782 | 134,700 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 89,450 | 89,923 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 176,131 | 205,579 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 134,623 | 133,901 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 97,747 | 96,641 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 197,949 | 199,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,024 | 2,024 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 989 | 989 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 948 |
| ROC ON CY SALES | 43 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,392 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 264 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,508 | 2,508 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,251 | 1,251 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,038 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,676 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 400 | 400 | 0 |