| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 3,880 | 8,226 |
| 00724F101 ADOBE INC | 4,745 | 3,500 |
| 007903107 ADVANCED MICRO DEVIC | 2,709 | 6,853 |
| 02079K107 ALPHABET INC CL C | 1,457 | 26,045 |
| 037833100 APPLE INC | 2,520 | 38,332 |
| 09260D107 BLACKSTONE INC | 2,790 | 7,553 |
| 097023105 BOEING CO | 5,859 | 9,336 |
| 11135F101 BROADCOM INC | 2,381 | 22,150 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 3,757 | 10,269 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 30303M102 META PLATFORMS INC | 3,838 | 15,842 |
| 437076102 HOME DEPOT INC | 4,698 | 5,162 |
| 46625H100 JPMORGAN CHASE & CO | 1,654 | 14,500 |
| 532457108 ELI LILLY & CO COM | 982 | 12,896 |
| 56501R106 MANULIFE FINANCIAL C | 2,363 | 6,929 |
| 580135101 MCDONALDS CORP | 6,252 | 6,724 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 3,146 | 36,755 |
| 609207105 MONDELEZ INTERNATION | 2,700 | 3,391 |
| 75513E101 RTX CORP | 3,127 | 8,987 |
| 7591EP100 REGIONS FINL CORP NE | 3,578 | 5,014 |
| 855244109 STARBUCKS CORP COM | 4,896 | 4,126 |
| 867224107 SUNCOR ENERGY INC NE | 4,997 | 9,316 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 2,125 | 6,953 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 2,366 | 5,783 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC-CLASS A SHR | 3,775 | 8,066 |
| 94106L109 WASTE MANAGEMENT INC | 3,683 | 6,372 |
| G29183103 EATON CORP PLC | 1,884 | 5,415 |
| H2906T109 GARMIN LTD | 1,898 | 4,463 |
| 023135106 AMAZON COM INC COM | 18,202 | 21,697 |
| 032654105 ANALOG DEVICES INC | 5,342 | 6,238 |
| 09290D101 BLACKROCK INC | 1,881 | 6,422 |
| 43300A203 HILTON WORLDWIDE HOL | 5,493 | 7,469 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 5,114 | 6,096 |
| 512807306 LAM RESH CORP | 897 | 9,586 |
| 571748102 MARSH & MCLENNAN COS | 7,111 | 5,937 |
| G87052109 TE CONNECTIVITY PLC | 1,776 | 6,143 |
| 002824100 ABBOTT LABS | 6,223 | 5,763 |
| 084670702 BERKSHIRE HATHAWAY I | 5,279 | 5,027 |
| 278865100 ECOLAB INC | 3,769 | 3,675 |
| 620076307 MOTOROLA SOLUTIONS, | 6,815 | 6,133 |
| 64110L106 NETFLIX INC | 490 | 469 |
| 67066G104 NVIDIA CORP | 6,767 | 10,817 |
| 79466L302 SALESFORCE INC | 5,285 | 5,298 |
| 90353T100 UBER TECHNOLOGIES IN | 6,387 | 6,782 |
| 904767803 UNILEVER PLC ADR | 3,946 | 4,418 |
| 931142103 WALMART INC | 4,083 | 5,236 |
| 98419M100 XYLEM INC/NY | 6,171 | 6,400 |
| F92124100 TOTALENERGIES SE | 6,698 | 9,159 |
| N07059210 ASML HOLDING NV-NY R | 5,085 | 7,489 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33739H101 FIRST TRUST GLOBAL T | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 26,574 | 34,266 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 23,590 | 21,041 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 129,406 | 129,744 |
| 464288281 ISHARES JP MORGAN US | AT COST | 62,552 | 65,182 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,668 | 67,184 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,840 | 65,540 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 44,748 | 43,282 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,124 | 32,828 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 66,812 | 122,183 |
| 464287242 ISHARES IBOXX $ INVE | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 43,545 | 43,752 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 9,201 | 11,696 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| PY RETURN OF CAPITAL ADJUSTMENT | 84 |
| ROUNDING | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,000 |
| MUTUAL FUND TIMING ADJ | 304 |
| TAX LOT BASIS ADJUSTMENT | 196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 824 | 824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 538 | 538 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 821 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 704 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 153 | 153 | 0 |