| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REG041271 79.75 AC WARREN COUN | AT COST | 71,225 | 677,900 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 15,332 | 15,452 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 12,406 | 11,496 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,743 | 19,427 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 16,877 | 15,460 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 10,637 | 20,120 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 23,010 | 23,099 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,913 | 12,046 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 65,491 | 107,503 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 15,174 | 19,735 |
| 256219106 DODGE & COX STOCK FU | AT COST | 13,843 | 15,034 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,772 | 7,752 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 9,135 | 11,310 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 10,301 | 10,391 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,545 | 23,975 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 15,421 | 15,334 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,307 | 11,165 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 17,351 | 17,933 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 23,043 | 23,206 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 110 |
| TAX LOT BASIS ADJUSTMENT | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 2,612 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 68 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 235 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |