| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 609207105 MONDELEZ INTERNATION | 6,966 | 8,882 |
| 150870103 CELANESE CORP | ||
| 87612E106 TARGET CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,260 | 14,855 |
| 09857L108 BOOKING HOLDINGS INC | 6,400 | 16,066 |
| 037833100 APPLE INC | 5,788 | 101,948 |
| 594918104 MICROSOFT CORP | 8,850 | 96,724 |
| 883556102 THERMO FISHER SCIENT | 6,966 | 17,384 |
| G29183103 EATON CORP PLC | 10,185 | 24,525 |
| 92826C839 VISA INC-CLASS A SHR | 6,415 | 12,275 |
| 46625H100 JPMORGAN CHASE & CO | 8,587 | 53,166 |
| 94106L109 WASTE MANAGEMENT INC | 10,121 | 20,872 |
| 891160509 TORONTO DOMINION BK | ||
| 09260D107 BLACKSTONE INC | 6,652 | 20,809 |
| 56501R106 MANULIFE FINANCIAL C | 14,724 | 34,647 |
| 532457108 ELI LILLY & CO COM | 4,220 | 42,987 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 75513E101 RTX CORP | 8,224 | 23,842 |
| 58933Y105 MERCK & CO INC NEW | ||
| 907818108 UNION PACIFIC CORP | 6,327 | 20,819 |
| 11135F101 BROADCOM INC | 4,253 | 54,338 |
| 911312106 UNITED PARCEL SERVIC | ||
| 02079K107 ALPHABET INC CL C | 4,843 | 84,098 |
| 17275R102 CISCO SYSTEMS INC | 3,238 | 11,555 |
| 192446102 COGNIZANT TECH SOLUT | 3,536 | 5,810 |
| 00287Y109 ABBVIE INC | 7,557 | 15,994 |
| 097023105 BOEING CO | 10,775 | 15,198 |
| 867224107 SUNCOR ENERGY INC NE | 7,843 | 16,502 |
| 437076102 HOME DEPOT INC | 7,050 | 6,538 |
| 855244109 STARBUCKS CORP COM | 4,771 | 4,632 |
| 007903107 ADVANCED MICRO DEVIC | 4,115 | 10,708 |
| 30303M102 META PLATFORMS INC | 12,306 | 33,005 |
| 580135101 MCDONALDS CORP | 1,481 | 1,528 |
| 023135106 AMAZON COM INC COM | 24,522 | 24,929 |
| 09290D101 BLACKROCK INC | 1,715 | 4,281 |
| 172967424 CITIGROUP INC. | 9,648 | 12,953 |
| 512807306 LAM RESH CORP | 2,814 | 34,407 |
| G87052109 TE CONNECTIVITY PLC | 7,605 | 26,164 |
| H2906T109 GARMIN LTD | 9,278 | 7,303 |
| 43300A203 HILTON WORLDWIDE HOL | 4,652 | 5,171 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,543 | 4,064 |
| 620076307 MOTOROLA SOLUTIONS, | 5,376 | 4,983 |
| 64110L106 NETFLIX INC | 6,887 | 5,626 |
| 90353T100 UBER TECHNOLOGIES IN | 14,238 | 13,319 |
| 98419M100 XYLEM INC/NY | 8,346 | 8,443 |
| F92124100 TOTALENERGIES SE | 15,545 | 21,262 |
| N07059210 ASML HOLDING NV-NY R | 4,799 | 7,489 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,942 | 63,859 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 93,000 | 81,346 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 91,137 | 77,462 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,500 | 58,946 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 74,600 | 89,531 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 38,289 | 34,482 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 99,467 | 128,567 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 350,954 | 355,004 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 135,703 | 140,279 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 40,000 | 44,886 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 60,000 | 68,615 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 54,727 | 54,886 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 60,001 | 80,833 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,879 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,593 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 30 | 30 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,589 | 1,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 767 | 767 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 471 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,080 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 150 | 150 | 0 |