| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 4,404 | 29,016 |
| 00287Y109 ABBVIE INC | 17,369 | 35,187 |
| 883556102 THERMO FISHER SCIENT | 477 | 5,215 |
| 192446102 COGNIZANT TECH SOLUT | 5,826 | 8,217 |
| 11135F101 BROADCOM INC | 20,802 | 91,024 |
| 907818108 UNION PACIFIC CORP | 10,721 | 15,730 |
| 609207105 MONDELEZ INTERNATION | 8,101 | 9,151 |
| 94106L109 WASTE MANAGEMENT INC | 9,285 | 15,160 |
| 91324P102 UNITEDHEALTH GROUP I | 3,908 | 11,224 |
| 594918104 MICROSOFT CORP | 11,739 | 79,314 |
| 92826C839 VISA INC-CLASS A SHR | 5,817 | 11,573 |
| H2906T109 GARMIN LTD | 12,012 | 23,328 |
| 09260D107 BLACKSTONE INC | 6,377 | 15,722 |
| 56501R106 MANULIFE FINANCIAL C | 12,188 | 32,507 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 46625H100 JPMORGAN CHASE & CO | 9,521 | 42,533 |
| 867224107 SUNCOR ENERGY INC NE | 16,842 | 29,499 |
| 150870103 CELANESE CORP | 8,854 | 5,539 |
| 58933Y105 MERCK & CO INC NEW | 11,726 | 21,368 |
| 87612E106 TARGET CORP | 8,780 | 9,873 |
| 75513E101 RTX CORP | 13,809 | 33,929 |
| 02079K107 ALPHABET INC CL C | 12,780 | 77,195 |
| 17275R102 CISCO SYSTEMS INC | 8,805 | 28,578 |
| 911312106 UNITED PARCEL SERVIC | 12,959 | 12,895 |
| 097023105 BOEING CO | 5,554 | 9,119 |
| 172967424 CITIGROUP INC. | 19,691 | 40,608 |
| G29183103 EATON CORP PLC | 9,202 | 21,022 |
| 037833100 APPLE INC | 8,200 | 74,218 |
| 30303M102 META PLATFORMS INC | 11,044 | 24,423 |
| 7591EP100 REGIONS FINL CORP NE | 10,693 | 14,634 |
| 437076102 HOME DEPOT INC | 15,495 | 16,173 |
| 00724F101 ADOBE INC | 6,995 | 4,900 |
| 007903107 ADVANCED MICRO DEVIC | 6,369 | 13,706 |
| 580135101 MCDONALDS CORP | 21,284 | 23,228 |
| 855244109 STARBUCKS CORP COM | 13,602 | 11,284 |
| 023135106 AMAZON COM INC COM | 19,099 | 23,544 |
| 032654105 ANALOG DEVICES INC | 5,414 | 6,238 |
| 09290D101 BLACKROCK INC | 5,720 | 14,985 |
| 43300A203 HILTON WORLDWIDE HOL | 5,550 | 7,469 |
| 512807306 LAM RESH CORP | 5,304 | 29,614 |
| 571748102 MARSH & MCLENNAN COS | 10,381 | 8,719 |
| G87052109 TE CONNECTIVITY PLC | 8,058 | 20,476 |
| 904767803 UNILEVER PLC ADR | 16,359 | 18,312 |
| F92124100 TOTALENERGIES SE | 18,655 | 24,663 |
| N5505D105 MAGNUM ICE CREAM CO | 999 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 138,734 | 254,813 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 56,132 | 72,225 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 66,117 | 62,973 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 88,981 | 83,865 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 214,182 | 209,648 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 47,735 | 40,876 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,732 | 49,877 |
| 464288281 ISHARES JP MORGAN US | AT COST | 126,202 | 131,422 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 39,615 | 37,958 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 109,099 | 141,526 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 83,578 | 83,989 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 64,636 | 74,939 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 169 |
| TAX LOT BASIS ADJUSTMENT | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 615 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,064 | 1,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,373 | 1,373 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 418 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,468 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 216 | 216 | 0 |