| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 2,305 | 22,233 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 02079K107 ALPHABET INC CL C | 1,850 | 40,166 |
| 883556102 THERMO FISHER SCIENT | 4,346 | 11,589 |
| 11135F101 BROADCOM INC | 2,484 | 33,226 |
| 09260D107 BLACKSTONE INC | 5,246 | 12,485 |
| 75513E101 RTX CORP | 5,986 | 15,406 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 037833100 APPLE INC | 2,013 | 61,169 |
| 56501R106 MANULIFE FINANCIAL C | 3,922 | 11,464 |
| 94106L109 WASTE MANAGEMENT INC | 6,151 | 10,546 |
| 907818108 UNION PACIFIC CORP | 4,546 | 9,021 |
| 594918104 MICROSOFT CORP | 4,150 | 59,002 |
| 58933Y105 MERCK & CO INC NEW | ||
| 867224107 SUNCOR ENERGY INC NE | 8,651 | 15,659 |
| 87612E106 TARGET CORP | ||
| 150870103 CELANESE CORP | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| G29183103 EATON CORP PLC | 3,214 | 9,237 |
| 17275R102 CISCO SYSTEMS INC | ||
| H2906T109 GARMIN LTD | 2,816 | 6,694 |
| 172967424 CITIGROUP INC. | 6,376 | 17,970 |
| 097023105 BOEING CO | 10,756 | 16,067 |
| 92826C839 VISA INC-CLASS A SHR | 6,813 | 14,379 |
| 904767704 UNILEVER PLC - ADR | ||
| 00287Y109 ABBVIE INC | 7,133 | 13,938 |
| 609207105 MONDELEZ INTERNATION | 4,504 | 5,652 |
| 532457108 ELI LILLY & CO COM | 1,344 | 21,494 |
| 30303M102 META PLATFORMS INC | 6,123 | 25,083 |
| 7591EP100 REGIONS FINL CORP NE | 5,542 | 7,859 |
| 437076102 HOME DEPOT INC | 8,340 | 8,947 |
| 00724F101 ADOBE INC | 9,197 | 6,650 |
| 007903107 ADVANCED MICRO DEVIC | 4,830 | 11,565 |
| 580135101 MCDONALDS CORP | 10,664 | 11,308 |
| 855244109 STARBUCKS CORP COM | 7,565 | 6,316 |
| 023135106 AMAZON COM INC COM | 31,621 | 37,162 |
| 032654105 ANALOG DEVICES INC | 8,122 | 9,492 |
| 09290D101 BLACKROCK INC | 4,024 | 11,774 |
| 43300A203 HILTON WORLDWIDE HOL | 9,613 | 12,926 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,353 | 9,956 |
| 512807306 LAM RESH CORP | 800 | 9,415 |
| G87052109 TE CONNECTIVITY PLC | 2,733 | 9,555 |
| 002824100 ABBOTT LABS | 9,867 | 9,146 |
| 084670702 BERKSHIRE HATHAWAY I | 8,975 | 8,545 |
| 278865100 ECOLAB INC | 6,461 | 6,300 |
| 571748102 MARSH & MCLENNAN COS | 11,425 | 9,833 |
| 620076307 MOTOROLA SOLUTIONS, | 11,985 | 10,733 |
| 64110L106 NETFLIX INC | 784 | 750 |
| 67066G104 NVIDIA CORP | 11,939 | 18,277 |
| 79466L302 SALESFORCE INC | 8,197 | 8,212 |
| 90353T100 UBER TECHNOLOGIES IN | 11,603 | 12,011 |
| 904767803 UNILEVER PLC ADR | 7,158 | 8,022 |
| 931142103 WALMART INC | 6,429 | 8,244 |
| 98419M100 XYLEM INC/NY | 10,128 | 10,486 |
| F92124100 TOTALENERGIES SE | 10,652 | 14,392 |
| N07059210 ASML HOLDING NV-NY R | 5,485 | 8,559 |
| N5505D105 MAGNUM ICE CREAM CO | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 30,863 | 59,834 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 220,293 | 220,087 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 163,142 | 160,778 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 41,976 | 40,660 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 42,890 | 39,977 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 65,370 | 59,915 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 62,054 | 99,255 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 47,324 | 59,337 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 54,436 | 55,492 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,879 | 101,179 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 81,417 | 80,981 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 60,397 | 59,625 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 83,022 | 83,420 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 119,342 | 120,380 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 939 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,438 |
| ROC ON CY SALES | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| TAX LOT BASIS ADJUSTMENT | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 949 | 949 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,291 | 1,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 808 | 808 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 413 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 173 | 173 | 0 |