| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670702 BERKSHIRE HATHAWAY I | 18,182 | 117,620 |
| 22160K105 COSTCO WHOLESALE COR | 4,049 | 105,205 |
| 594918104 MICROSOFT CORP | 6,060 | 110,265 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 77,513 | 73,930 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,326 | 44,029 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 38,994 | 37,724 |
| 722005667 PIMCO COMMODITY REAL | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 92,370 | 192,347 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 105,153 | 289,730 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 66,904 | 72,540 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 205,556 | 209,160 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 47,790 | 50,957 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,426 | 53,347 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 25,000 | 27,371 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 105,325 | 119,876 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 81,237 | 80,863 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 11,961 | 15,223 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 56,284 | 55,222 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 93,297 | 102,001 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 85,000 | 85,822 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 12,000 | 14,584 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,040 |
| PY RETURN OF CAPITAL ADJUSTMENT | 750 |
| TAX LOT BASIS ADJUSTMENT | 160 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 269 | 269 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 237 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,940 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 169 | 169 | 0 |