| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 5,517 | 40,794 |
| 037833100 APPLE INC | 10,417 | 59,809 |
| 097023105 BOEING CO | 10,503 | 14,547 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 7,745 | 17,270 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 46625H100 JPMORGAN CHASE & CO | 6,262 | 22,233 |
| 532457108 ELI LILLY & CO COM | 1,597 | 20,419 |
| 56501R106 MANULIFE FINANCIAL C | 4,620 | 10,449 |
| 58933Y105 MERCK & CO INC NEW | ||
| 594918104 MICROSOFT CORP | 9,273 | 57,067 |
| 867224107 SUNCOR ENERGY INC NE | 9,184 | 15,082 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 4,866 | 11,010 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 907818108 UNION PACIFIC CORP | 5,351 | 8,559 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| G29183103 EATON CORP PLC | 3,099 | 8,600 |
| 11135F101 BROADCOM INC | 2,466 | 34,264 |
| 09260D107 BLACKSTONE INC | 4,243 | 11,406 |
| 904767704 UNILEVER PLC - ADR | ||
| 94106L109 WASTE MANAGEMENT INC | 4,806 | 9,448 |
| 609207105 MONDELEZ INTERNATION | 4,247 | 5,329 |
| 75513E101 RTX CORP | 5,449 | 14,122 |
| 92826C839 VISA INC-CLASS A SHR | 6,411 | 13,327 |
| H2906T109 GARMIN LTD | 2,917 | 6,694 |
| 30303M102 META PLATFORMS INC | 7,799 | 25,744 |
| 00287Y109 ABBVIE INC | 5,863 | 12,338 |
| 7591EP100 REGIONS FINL CORP NE | 5,352 | 7,588 |
| 437076102 HOME DEPOT INC | 8,089 | 8,603 |
| 00724F101 ADOBE INC | 8,054 | 5,950 |
| 007903107 ADVANCED MICRO DEVIC | 4,085 | 10,494 |
| 580135101 MCDONALDS CORP | 10,072 | 10,697 |
| 855244109 STARBUCKS CORP COM | 7,409 | 6,232 |
| 023135106 AMAZON COM INC COM | 27,985 | 33,469 |
| 032654105 ANALOG DEVICES INC | 8,733 | 10,306 |
| 09290D101 BLACKROCK INC | 3,863 | 10,703 |
| 43300A203 HILTON WORLDWIDE HOL | 8,343 | 11,203 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,672 | 9,144 |
| 512807306 LAM RESH CORP | 1,379 | 15,064 |
| G87052109 TE CONNECTIVITY PLC | 2,947 | 8,873 |
| 002824100 ABBOTT LABS | 9,199 | 8,520 |
| 084670702 BERKSHIRE HATHAWAY I | 7,919 | 7,540 |
| 278865100 ECOLAB INC | 5,653 | 5,513 |
| 571748102 MARSH & MCLENNAN COS | 10,420 | 8,905 |
| 620076307 MOTOROLA SOLUTIONS, | 11,110 | 9,966 |
| 64110L106 NETFLIX INC | 686 | 656 |
| 67066G104 NVIDIA CORP | 10,633 | 16,599 |
| 79466L302 SALESFORCE INC | 7,670 | 7,682 |
| 90353T100 UBER TECHNOLOGIES IN | 9,550 | 10,132 |
| 904767803 UNILEVER PLC ADR | 5,652 | 6,685 |
| 931142103 WALMART INC | 6,169 | 7,910 |
| 98419M100 XYLEM INC/NY | 9,175 | 9,533 |
| F92124100 TOTALENERGIES SE | 10,646 | 13,477 |
| N07059210 ASML HOLDING NV-NY R | 7,148 | 10,699 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 35,105 | 33,187 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 53,954 | 84,454 |
| 722005667 PIMCO COMMODITY REAL | |||
| 77956H435 T ROWE PR OVERSEAS S | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 78,289 | 82,882 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 72,166 | 65,939 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 65,042 | 65,951 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 27,660 | 51,327 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 96,887 | 98,268 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 49,775 | 49,533 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 38,437 | 47,793 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 44,015 | 44,343 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,319 | 102,074 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 66,372 | 66,025 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 48,271 | 47,662 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 96,917 | 97,760 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 459 |
| ROC ON CY SALES | 9 |
| PY RETURN OF CAPITAL ADJUSTMENT | 637 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 22 | 22 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 37 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,230 | 1,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 388 | 388 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 346 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 756 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 198 | 198 | 0 |