| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 208251AE8 CONOCO INC 6.950% 4/ | 6,563 | 6,522 |
| 912810FE3 US TREASURY BOND 5.5 | 9,894 | 9,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 10,595 | 178,884 |
| 05964H105 BANCO SANTANDER CEN- | 86 | 82 |
| 609207105 MONDELEZ INTERNATION | 10,809 | 15,826 |
| 907818108 UNION PACIFIC CORP | 11,959 | 25,677 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| G29183103 EATON CORP PLC | 9,532 | 27,392 |
| 17275R102 CISCO SYSTEMS INC | ||
| 46625H100 JPMORGAN CHASE & CO | 9,500 | 63,477 |
| 097023105 BOEING CO | 33,277 | 44,727 |
| 02079K107 ALPHABET INC CL C | 6,770 | 124,265 |
| 150870103 CELANESE CORP | ||
| 594918104 MICROSOFT CORP | 28,300 | 171,685 |
| 883556102 THERMO FISHER SCIENT | 16,908 | 33,029 |
| 172967424 CITIGROUP INC. | 19,803 | 49,243 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 532457108 ELI LILLY & CO COM | 5,163 | 59,107 |
| 56501R106 MANULIFE FINANCIAL C | 11,859 | 32,072 |
| 58933Y105 MERCK & CO INC NEW | ||
| 867224107 SUNCOR ENERGY INC NE | 22,860 | 42,985 |
| 87612E106 TARGET CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 94106L109 WASTE MANAGEMENT INC | 16,636 | 29,441 |
| H2906T109 GARMIN LTD | 8,416 | 18,459 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 75513E101 RTX CORP | 15,976 | 42,549 |
| 92826C839 VISA INC-CLASS A SHR | 19,531 | 38,578 |
| 904767704 UNILEVER PLC - ADR | ||
| 11135F101 BROADCOM INC | 14,032 | 109,368 |
| 00287Y109 ABBVIE INC | 17,804 | 37,472 |
| 09260D107 BLACKSTONE INC | 14,528 | 34,990 |
| 30303M102 META PLATFORMS INC | 27,517 | 77,891 |
| 437076102 HOME DEPOT INC | 23,786 | 25,808 |
| 7591EP100 REGIONS FINL CORP NE | 15,394 | 21,572 |
| 00724F101 ADOBE INC | 23,085 | 17,500 |
| 007903107 ADVANCED MICRO DEVIC | 12,738 | 32,124 |
| 580135101 MCDONALDS CORP | 29,681 | 32,091 |
| 855244109 STARBUCKS CORP COM | 22,038 | 18,526 |
| 023135106 AMAZON COM INC COM | 84,387 | 100,638 |
| 032654105 ANALOG DEVICES INC | 25,975 | 29,832 |
| 09290D101 BLACKROCK INC | 12,700 | 33,181 |
| 43300A203 HILTON WORLDWIDE HOL | 25,127 | 34,470 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 18,950 | 22,351 |
| 512807306 LAM RESH CORP | 5,216 | 43,993 |
| 571748102 MARSH & MCLENNAN COS | 31,939 | 27,086 |
| G87052109 TE CONNECTIVITY PLC | 8,434 | 27,301 |
| 002824100 ABBOTT LABS | 27,747 | 25,684 |
| 084670702 BERKSHIRE HATHAWAY I | 24,467 | 23,122 |
| 278865100 ECOLAB INC | 17,155 | 16,801 |
| 620076307 MOTOROLA SOLUTIONS, | 32,692 | 29,516 |
| 64110L106 NETFLIX INC | 17,518 | 16,877 |
| 67066G104 NVIDIA CORP | 33,323 | 51,101 |
| 79466L302 SALESFORCE INC | 23,201 | 23,312 |
| 90353T100 UBER TECHNOLOGIES IN | 28,346 | 28,925 |
| 904767803 UNILEVER PLC ADR | 17,537 | 20,347 |
| 931142103 WALMART INC | 17,863 | 23,508 |
| 98419M100 XYLEM INC/NY | 27,266 | 29,143 |
| F92124100 TOTALENERGIES SE | 31,646 | 41,607 |
| N07059210 ASML HOLDING NV-NY R | 22,743 | 32,096 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | AT COST | 117,382 | 257,313 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 83,813 | 202,517 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 453,150 | 445,964 |
| 464288281 ISHARES JP MORGAN US | AT COST | 245,734 | 253,216 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 168,165 | 191,534 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 99,783 | 112,795 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 164,559 | 162,378 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 161,362 | 160,163 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 120,954 | 120,457 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 49,048 | 54,190 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 100,063 | 103,909 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 54,116 | 58,624 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 15 |
| PY RETURN OF CAPITAL ADJUSTMENT | 360 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - ADR FEES | 33 | 33 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 836 |
| TAX LOT BASIS ADJUSTMENT | 859 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,623 | 3,623 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,957 | 1,957 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,286 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 342 | 342 | 0 |