| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 19,365 | 65,555 |
| 92826C839 VISA INC-CLASS A SHR | 6,128 | 42,787 |
| 02079K107 ALPHABET INC CL C | 11,822 | 139,013 |
| 11135F101 BROADCOM INC | 7,328 | 120,789 |
| 037833100 APPLE INC | 14,609 | 198,458 |
| 30303M102 META PLATFORMS INC | 15,535 | 85,812 |
| 594918104 MICROSOFT CORP | 20,907 | 194,899 |
| 00287Y109 ABBVIE INC | 26,817 | 41,357 |
| 00724F101 ADOBE INC | 25,187 | 19,249 |
| 007903107 ADVANCED MICRO DEVIC | 14,266 | 35,979 |
| 09260D107 BLACKSTONE INC | 22,756 | 38,843 |
| 097023105 BOEING CO | 44,934 | 49,503 |
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | 25,117 | 54,611 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 437076102 HOME DEPOT INC | 24,601 | 27,528 |
| 46625H100 JPMORGAN CHASE & CO | 29,607 | 70,888 |
| 56501R106 MANULIFE FINANCIAL C | 18,668 | 35,591 |
| 580135101 MCDONALDS CORP | 31,460 | 34,231 |
| 58933Y105 MERCK & CO INC NEW | ||
| 609207105 MONDELEZ INTERNATION | 23,349 | 19,702 |
| 75513E101 RTX CORP | 24,257 | 47,317 |
| 7591EP100 REGIONS FINL CORP NE | 18,065 | 23,875 |
| 855244109 STARBUCKS CORP COM | 25,800 | 21,726 |
| 867224107 SUNCOR ENERGY INC NE | 34,533 | 47,598 |
| 87612E106 TARGET CORP | ||
| 883556102 THERMO FISHER SCIENT | 36,130 | 37,085 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 25,758 | 27,990 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 94106L109 WASTE MANAGEMENT INC | 24,423 | 32,737 |
| G29183103 EATON CORP PLC | 14,867 | 30,577 |
| H2906T109 GARMIN LTD | 9,749 | 20,488 |
| 023135106 AMAZON COM INC COM | 93,044 | 111,717 |
| 032654105 ANALOG DEVICES INC | 26,684 | 30,646 |
| 09290D101 BLACKROCK INC | 23,673 | 34,251 |
| 43300A203 HILTON WORLDWIDE HOL | 27,813 | 38,204 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 24,446 | 28,447 |
| 512807306 LAM RESH CORP | 13,360 | 48,786 |
| 571748102 MARSH & MCLENNAN COS | 35,589 | 30,054 |
| G87052109 TE CONNECTIVITY PLC | 16,214 | 30,259 |
| 002824100 ABBOTT LABS | 30,859 | 28,566 |
| 084670702 BERKSHIRE HATHAWAY I | 27,127 | 25,635 |
| 278865100 ECOLAB INC | 19,031 | 18,639 |
| 620076307 MOTOROLA SOLUTIONS, | 36,488 | 32,966 |
| 64110L106 NETFLIX INC | 19,464 | 18,752 |
| 67066G104 NVIDIA CORP | 36,763 | 56,510 |
| 79466L302 SALESFORCE INC | 25,838 | 25,961 |
| 90353T100 UBER TECHNOLOGIES IN | 30,761 | 32,030 |
| 904767803 UNILEVER PLC ADR | 19,578 | 22,614 |
| 931142103 WALMART INC | 19,725 | 25,959 |
| 98419M100 XYLEM INC/NY | 30,190 | 32,275 |
| F92124100 TOTALENERGIES SE | 44,736 | 46,121 |
| N07059210 ASML HOLDING NV-NY R | 26,983 | 37,445 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MIX090887 TX UPTON SEC 57 BLK | AT COST | 1 | 2,678 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 339,743 | 408,929 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 321,937 | 425,463 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 475,604 | 687,375 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 321,381 | 310,127 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 228,950 | 276,522 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 315,993 | 333,850 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 175,153 | 211,265 |
| 464288679 ISHARES SHORT TREASU | |||
| 46435U853 ISHARES BROAD USD HI | AT COST | 149,858 | 150,328 |
| 56166Y404 TORTOISE ENERGY INFR | |||
| 72201P175 PIMCO COMMODITYPL ST | |||
| 922908736 VANGUARD GROWTH VIPE | AT COST | 182,483 | 221,976 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 70,000 | 62,329 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 70,088 | 70,245 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 50,045 | 51,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,239 | 1,239 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,239 | 1,239 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,794 |
| PY RETURN OF CAPITAL ADJUSTMENT | 399 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT AND ROYALTY EXPENSES | 230 | 230 | 0 | |
| INVESTMENT EXPENSES - ADR FEES | 37 | 37 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 4 | 4 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 689 | 689 | |
| FEDERAL TAX REFUND | 3,967 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 189 |
| TAX LOT BASIS ADJUSTMENT | 851 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,244 | 4,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,822 | 2,822 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,132 | 1,132 | 0 |