| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,037 | 2,037 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | ||
| 037833100 APPLE INC | 2,203 | 34,254 |
| 46625H100 JPMORGAN CHASE & CO | 1,561 | 12,889 |
| 126650100 CVS HEALTH CORPORATI | ||
| 883556102 THERMO FISHER SCIENT | 2,592 | 6,374 |
| 609207105 MONDELEZ INTERNATION | 2,811 | 3,284 |
| 867224107 SUNCOR ENERGY INC NE | 4,687 | 8,251 |
| 904767704 UNILEVER PLC - ADR | ||
| 654106103 NIKE INC CL B | ||
| 09247X101 BLACKROCK INC | ||
| 172967424 CITIGROUP INC. | 4,064 | 9,452 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 150870103 CELANESE CORP | ||
| 11135F101 BROADCOM INC | 1,581 | 19,382 |
| 512807108 LAM RESEARCH CORP CO | ||
| 437076102 HOME DEPOT INC | 4,060 | 4,473 |
| 254687106 WALT DISNEY CO | ||
| 891160509 TORONTO DOMINION BK | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 87612E106 TARGET CORP | ||
| G29183103 EATON CORP PLC | 637 | 4,778 |
| 532457108 ELI LILLY & CO COM | 862 | 11,821 |
| 31620M106 FIDELITY NATL INFORM | ||
| 594918104 MICROSOFT CORP | 2,826 | 32,403 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 56501R106 MANULIFE FINANCIAL C | 2,217 | 5,986 |
| 02079K107 ALPHABET INC CL C | 1,078 | 23,849 |
| 75513E101 RTX CORP | 3,453 | 8,070 |
| 17275R102 CISCO SYSTEMS INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 097023105 BOEING CO | 5,911 | 8,468 |
| 907818108 UNION PACIFIC CORP | 2,035 | 4,858 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 4,014 | 15,182 |
| 92826C839 VISA INC-CLASS A SHR | 4,848 | 7,365 |
| 00287Y109 ABBVIE INC | 3,607 | 7,312 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 94106L109 WASTE MANAGEMENT INC | 3,867 | 5,493 |
| 09260D107 BLACKSTONE INC | 4,419 | 6,474 |
| H2906T109 GARMIN LTD | 2,418 | 3,854 |
| 871829107 SYSCO CORP | ||
| 7591EP100 REGIONS FINL CORP NE | 2,972 | 4,173 |
| 00724F101 ADOBE INC | 4,789 | 3,500 |
| 007903107 ADVANCED MICRO DEVIC | 2,419 | 5,996 |
| 580135101 MCDONALDS CORP | 5,426 | 5,807 |
| 855244109 STARBUCKS CORP COM | 4,133 | 3,453 |
| 023135106 AMAZON COM INC COM | 16,173 | 19,158 |
| 032654105 ANALOG DEVICES INC | 4,684 | 5,424 |
| 09290D101 BLACKROCK INC | 2,468 | 6,422 |
| 43300A203 HILTON WORLDWIDE HOL | 4,875 | 6,607 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 4,433 | 5,283 |
| 512807306 LAM RESH CORP | 862 | 8,559 |
| G87052109 TE CONNECTIVITY PLC | 1,521 | 5,233 |
| 002824100 ABBOTT LABS | 5,243 | 4,886 |
| 084670702 BERKSHIRE HATHAWAY I | 4,751 | 4,524 |
| 278865100 ECOLAB INC | 3,230 | 3,150 |
| 571748102 MARSH & MCLENNAN COS | 6,422 | 5,195 |
| 620076307 MOTOROLA SOLUTIONS, | 6,381 | 5,750 |
| 64110L106 NETFLIX INC | 392 | 375 |
| 67066G104 NVIDIA CORP | 6,115 | 9,512 |
| 79466L302 SALESFORCE INC | 4,490 | 4,503 |
| 90353T100 UBER TECHNOLOGIES IN | 5,555 | 5,801 |
| 904767803 UNILEVER PLC ADR | 3,703 | 3,837 |
| 931142103 WALMART INC | 3,388 | 4,345 |
| 98419M100 XYLEM INC/NY | 5,256 | 5,447 |
| F92124100 TOTALENERGIES SE | 6,064 | 7,720 |
| N07059210 ASML HOLDING NV-NY R | 4,428 | 6,419 |
| N5505D105 MAGNUM ICE CREAM CO | 3 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988V308 AS DISCIPLINED US CO | |||
| 94988A668 AS SPECIAL SM CAP VA | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 36381Y108 MONDRIAN INTL VAL EQ | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 256210105 DODGE & COX INCOME F | |||
| 592905764 METROPOLITAN WEST T/ | |||
| 693390882 PIMCO INTL BND USD H | |||
| 922040100 VANGUARD INSTL INDEX | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 54,722 | 56,211 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 16,404 | 19,261 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 22,306 | 27,360 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,928 | 47,390 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 35,882 | 37,747 |
| 722005667 PIMCO COMMODITY REAL | |||
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,750 | 28,335 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 33,264 | 37,744 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 24,371 | 29,388 |
| 921937793 VANGUARD LONG-TERM B | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 38,889 | 48,177 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 25,207 | 25,370 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,196 | 58,417 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 37,967 | 37,769 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,263 | 27,279 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 55,474 | 55,956 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 12,888 |
| PY RETURN OF CAPITAL ADJ | 480 |
| ROC ON CY SALES | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 18,545 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJ | 159 |
| RECOVERY OF GRANTS PAID | 2,309 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 692 | 692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 434 | 434 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 112 | 112 | 0 |