| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REG041271 79.75 AC WARREN COUN | AT COST | 71,225 | 677,900 |
| RE0199514 40.25 A WARREN CO GA | AT COST | 71,894 | 724,500 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,934 | 16,915 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 57,240 | 106,611 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 11,735 | 10,893 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 18,070 | 16,554 |
| 722005667 PIMCO COMMODITY REAL | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 61,326 | 59,793 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 14,738 | 15,866 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 11,170 | 10,996 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 10,207 | 22,635 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 70,646 | 70,216 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 8,506 | 10,503 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 61,175 | 64,892 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 14,417 | 14,624 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,565 | 28,090 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 21,718 | 21,593 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,557 | 10,479 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 19,967 | 20,218 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,323 | 16,402 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 15,645 | 16,833 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 180 |
| PY RETURN OF CAPITAL ADJUSTMENT | 480 |
| TAX LOT BASIS ADJUSTMENT | 76 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 5,514 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 67 | 67 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 462 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |