| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75513E101 RTX CORP | 7,435 | 20,724 |
| 92826C839 VISA INC-CLASS A SHR | 12,742 | 19,289 |
| 94106L109 WASTE MANAGEMENT INC | 7,863 | 14,061 |
| 609207105 MONDELEZ INTERNATION | 7,289 | 8,774 |
| 56501R106 MANULIFE FINANCIAL C | 5,020 | 15,383 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 594918104 MICROSOFT CORP | 9,278 | 85,601 |
| 172967424 CITIGROUP INC. | 10,812 | 23,805 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 867224107 SUNCOR ENERGY INC NE | 11,175 | 21,426 |
| 46625H100 JPMORGAN CHASE & CO | 4,442 | 32,866 |
| 150870103 CELANESE CORP | ||
| 09260D107 BLACKSTONE INC | 5,132 | 16,647 |
| 17275R102 CISCO SYSTEMS INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 883556102 THERMO FISHER SCIENT | 10,698 | 16,225 |
| 097023105 BOEING CO | 16,918 | 21,712 |
| G29183103 EATON CORP PLC | 4,646 | 12,740 |
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | 7,313 | 12,260 |
| 037833100 APPLE INC | 16,828 | 87,267 |
| H2906T109 GARMIN LTD | 4,246 | 9,737 |
| 02079K107 ALPHABET INC CL C | 5,534 | 59,936 |
| 00287Y109 ABBVIE INC | 8,507 | 18,279 |
| 11135F101 BROADCOM INC | 19,961 | 50,185 |
| 532457108 ELI LILLY & CO COM | 5,099 | 32,240 |
| 87612E106 TARGET CORP | ||
| 30303M102 META PLATFORMS INC | 23,483 | 37,625 |
| 7591EP100 REGIONS FINL CORP NE | 7,642 | 10,542 |
| 437076102 HOME DEPOT INC | 11,729 | 12,388 |
| 00724F101 ADOBE INC | 10,665 | 8,400 |
| 007903107 ADVANCED MICRO DEVIC | 7,353 | 15,634 |
| 580135101 MCDONALDS CORP | 13,152 | 14,976 |
| 855244109 STARBUCKS CORP COM | 10,303 | 8,758 |
| 023135106 AMAZON COM INC COM | 44,796 | 49,395 |
| 032654105 ANALOG DEVICES INC | 12,458 | 14,102 |
| 09290D101 BLACKROCK INC | 5,663 | 16,055 |
| 43300A203 HILTON WORLDWIDE HOL | 14,074 | 16,661 |
| 512807306 LAM RESH CORP | 2,118 | 22,253 |
| 571748102 MARSH & MCLENNAN COS | 15,227 | 13,172 |
| G87052109 TE CONNECTIVITY PLC | 4,002 | 13,196 |
| 002824100 ABBOTT LABS | 13,567 | 12,780 |
| 084670702 BERKSHIRE HATHAWAY I | 10,811 | 11,058 |
| 278865100 ECOLAB INC | 8,489 | 8,401 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,417 | 13,411 |
| 620076307 MOTOROLA SOLUTIONS, | 17,621 | 14,566 |
| 64110L106 NETFLIX INC | 13,219 | 10,314 |
| 67066G104 NVIDIA CORP | 23,607 | 24,805 |
| 79466L302 SALESFORCE INC | 10,296 | 11,391 |
| 90353T100 UBER TECHNOLOGIES IN | 19,329 | 16,097 |
| 904767803 UNILEVER PLC ADR | 8,214 | 9,825 |
| 931142103 WALMART INC | 10,365 | 11,141 |
| 98419M100 XYLEM INC/NY | 14,723 | 14,163 |
| F92124100 TOTALENERGIES SE | 14,061 | 19,953 |
| N07059210 ASML HOLDING NV-NY R | 13,420 | 16,048 |
| N5505D105 MAGNUM ICE CREAM CO | 13 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 54,415 | 46,958 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 104,997 | 100,061 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 77,167 | 74,379 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 404,448 | 398,821 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 60,019 | 77,764 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 146,083 | 274,838 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,660 | 51,222 |
| 464288281 ISHARES JP MORGAN US | AT COST | 146,029 | 151,641 |
| 33739H101 FIRST TRUST GLOBAL T | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 118,071 | 153,961 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 99,467 | 99,882 |
| 92206C664 VANGUARD RUSSELL 200 | |||
| 98149E303 SPDR GOLD MINISHARES | AT COST | 25,652 | 29,965 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 21 | 21 | 0 | |
| INVESTMENT EXPENSES - PROCEEDS | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 688 |
| TAX LOT BASIS ADJUSTMENT | 411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,172 | 1,172 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,285 | 1,285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,409 | 1,409 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 744 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,648 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 233 | 233 | 0 |