| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,729 | 2,729 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 12,101 | 13,019 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 15,075 | 13,791 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 7,288 | 7,019 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 10,552 | 10,115 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 7,651 | 13,640 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 5,761 | 10,201 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 49,464 | 94,121 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 34,089 | 33,860 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 7,342 | 17,473 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,334 | 6,924 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 13,717 | 13,798 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 7,998 | 9,912 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 9,416 | 9,434 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,021 | 21,023 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 13,564 | 13,489 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,321 | 9,219 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 15,003 | 15,565 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 20,277 | 20,453 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,212 | 3,212 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,212 | 3,212 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 162 |
| TAX LOT BASIS ADJ | 36 |
| ROUNDING | 1 |
| PY RETURN OF CAPITAL ADJ | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 48 | 48 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 83 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |