| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287YAQ2 ABBVIE INC | ||
| 036752AB9 ANTHEM INC | 43,931 | 39,809 |
| 06051GGA1 BANK OF AMERICA CORP | 32,253 | 29,721 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 30,137 | 28,642 |
| 126650DM9 CVS HEALTH CORP | 28,949 | 28,698 |
| 14040HBN4 CAPITAL ONE FINANCIA | 33,007 | 29,911 |
| 20030NDM0 COMCAST CORP | 33,682 | 31,198 |
| 25389JAR7 DIGITAL REALTY TRUST | 32,964 | 29,837 |
| 254687FL5 WALT DISNEY COMPANY/ | 29,347 | 28,050 |
| 29444UBL9 EQUINIX INC | 28,894 | 28,457 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 46625HRV4 JPMORGAN CHASE & CO | ||
| 61746BEF9 MORGAN STANLEY | 33,047 | 29,922 |
| 693475AZ8 PNC FINANCIAL SERVIC | 15,178 | 14,116 |
| 78016EZM2 ROYAL BANK OF CANADA | 30,074 | 29,956 |
| 78016EZQ3 ROYAL BANK OF CANADA | 14,737 | 14,873 |
| 961214DW0 WESTPAC BANKING CORP | 16,383 | 14,881 |
| 907818FU7 UNION PACIFIC CORP | 14,806 | 13,756 |
| 9128282R0 US TREASURY NOTE | 32,081 | 34,319 |
| 9128283W8 US TREASURY NOTE | 70,893 | 64,020 |
| 9128285M8 US TREASURY NOTE | 39,401 | 34,609 |
| 9128286A3 US TREASURY NOTE | 74,879 | 69,937 |
| 9128286T2 US TREASURY NOTE 2.3 | 79,918 | 76,918 |
| 9128286X3 US TREASURY NOTE | 31,287 | 29,820 |
| 912828M56 US TREASURY NOTE | ||
| 912828U24 US TREASURY NOTE 2.0 | 35,700 | 34,538 |
| 91282CBL4 US TREASURY NOTE | 84,373 | 83,641 |
| 91282CDY4 US TREASURY NOTE 1.8 | 84,509 | 89,184 |
| 31428XCD6 FEDEX CORP | 18,919 | 18,146 |
| 023135CH7 AMAZON.COM INC | 27,978 | 29,088 |
| 037833EV8 APPLE INC | 24,291 | 25,327 |
| 256677AP0 DOLLAR GENERAL CORP | 9,816 | 10,370 |
| 458140CA6 INTEL CORP | 14,233 | 14,464 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 23,638 | 25,217 |
| 91282CGQ8 US TREASURY NOTE | 80,189 | 81,018 |
| 91282CJJ1 US TREASURY NOTE | 56,001 | 56,790 |
| 00206RGQ9 AT&T INC | 19,038 | 20,025 |
| 09247XAT8 BLACKROCK INC | 29,472 | 30,692 |
| 26441CBT1 DUKE ENERGY CORP | 18,967 | 19,934 |
| 494553AE0 KINDER MORGAN INC | 15,029 | 15,486 |
| 91282CFV8 US TREASURY NOTE 4.1 | 29,189 | 30,344 |
| 91282CGP0 US TREASURY NOTE | 10,023 | 10,104 |
| 91282CJZ5 US TREASURY NOTE | 64,956 | 64,797 |
| 927804GP3 VIRGINIA ELEC & POWE | 35,204 | 35,418 |
| 04636NAN3 ASTRAZENECA FINANCE | 9,942 | 10,345 |
| 373334KY6 GEORGIA POWER CO | 24,577 | 25,400 |
| 46647PDR4 VR JPMORGAN CHASE & | 31,025 | 31,170 |
| 63743HFM9 NATIONAL RURAL UTIL | 25,166 | 25,240 |
| 91282CLW9 US TREASURY NOTE | 19,547 | 20,210 |
| 91282CMM0 US TREASURY NOTE | 51,728 | 51,901 |
| 91282CPJ4 US TREASURY NOTE | 34,599 | 34,497 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G1151C101 ACCENTURE PLC | ||
| 02079K107 ALPHABET INC CL C | 51,945 | 231,584 |
| 05550J101 BJ'S WHOLESALE CLUB | 5,695 | 13,414 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 19,568 | 46,722 |
| 109194100 BRIGHT HORIZONS FAMI | 16,789 | 13,283 |
| 11135F101 BROADCOM INC | 12,414 | 155,745 |
| 122017106 BURLINGTON STORES IN | 11,380 | 18,486 |
| 169656105 CHIPOTLE MEXICAN GRI | 29,907 | 34,151 |
| 21036P108 CONSTELLATION BRANDS | ||
| 235851102 DANAHER CORP | 35,351 | 44,868 |
| 243537107 DECKERS OUTDOOR CORP | 10,762 | 15,343 |
| 252131107 DEXCOM INC | 36,552 | 31,128 |
| 27579R104 EAST WEST BANCORP IN | 12,518 | 27,873 |
| 278865100 ECOLAB INC | 27,686 | 39,378 |
| 532457108 ELI LILLY & CO COM | 15,133 | 79,526 |
| 29670G102 ESSENTIAL UTILITIES | ||
| 30303M102 META PLATFORMS INC | 36,832 | 143,240 |
| 336433107 FIRST SOLAR INC | 7,093 | 17,764 |
| 34964C106 FORTUNE BRANDS INNOV | ||
| 410867105 HANOVER INS GROUP IN | 7,656 | 13,708 |
| 428291108 HEXCEL CORP NEW COM | 7,757 | 13,450 |
| 445658107 HUNT J B TRANS SVCS | 11,813 | 17,102 |
| 45688C107 INGEVITY CORP | 12,361 | 12,901 |
| 45866F104 INTERCONTINENTAL EXC | 15,989 | 27,857 |
| 44980X109 IPG PHOTONICS CORP | ||
| 48020Q107 JONES LANG LASALLE I | 7,516 | 19,852 |
| 513272104 LAMB WESTON HOLDINGS | 12,270 | 7,582 |
| 533900106 LINCOLN ELECTRIC HOL | 10,593 | 20,609 |
| 50212V100 LPL FINANCIAL HOLDIN | 2,946 | 13,215 |
| 594918104 MICROSOFT CORP | 108,818 | 282,918 |
| 596278101 MIDDLEBY CORP | 4,755 | 7,136 |
| 617446448 MORGAN STANLEY | 10,603 | 40,654 |
| 553498106 MSA SAFETY INC | 11,127 | 12,811 |
| 64110L106 NETFLIX INC | 8,476 | 30,003 |
| 650111107 NEW YORK TIMES CO CL | 13,735 | 21,798 |
| 67066G104 NVIDIA CORP | 80,375 | 483,781 |
| 686688102 ORMAT TECHNOLOGIES I | 7,955 | 11,931 |
| 697435105 PALO ALTO NETWORKS I | 8,729 | 47,155 |
| 70975L107 PENUMBRA INC | 8,959 | 13,058 |
| 73278L105 POOL CORPORATION | ||
| 759351604 REINSURANCE GROUP AM | 7,609 | 13,632 |
| 775133101 ROGERS CORP COM | 9,748 | 6,227 |
| 78409V104 S&P GLOBAL INC | 24,344 | 41,807 |
| 79466L302 SALESFORCE INC | 23,404 | 40,796 |
| 81762P102 SERVICENOW INC | 25,803 | 41,361 |
| 860630102 STIFEL FINANCIAL COR | 4,515 | 13,023 |
| 88162G103 TETRA TECH INC NEW | 5,508 | 9,156 |
| 892356106 TRACTOR SUPPLY CO CO | 9,873 | 27,506 |
| 893641100 TRANSDIGM GROUP INC | 23,410 | 46,545 |
| 89531P105 TREX COMPANY INC | 14,094 | 6,420 |
| 896239100 TRIMBLE INC | 11,168 | 16,375 |
| 90384S303 ULTA BEAUTY INC | 31,667 | 59,291 |
| 92532F100 VERTEX PHARMACEUTICA | 16,491 | 38,536 |
| 92826C839 VISA INC-CLASS A SHR | 47,952 | 88,028 |
| 929740108 WABTEC CORP | 2,971 | 10,673 |
| 947890109 WEBSTER FINL CORP WA | 15,882 | 23,540 |
| 983793100 XPO INC | 9,089 | 39,686 |
| 016255101 ALIGN TECHNOLOGY INC | ||
| 01749D105 ALLEGRO MICROSYSTEMS | 8,256 | 8,916 |
| 023135106 AMAZON COM INC COM | 89,785 | 205,891 |
| 037833100 APPLE INC | 59,209 | 242,771 |
| 358039105 FRESHPET INC | 8,797 | 5,484 |
| 679295105 OKTA INC | 51,368 | 42,543 |
| 70438V106 PAYLOCITY HOLDING CO | 19,680 | 13,268 |
| 81725T100 SENSIENT TECHNOLOGIE | 6,534 | 8,174 |
| M2682V108 CYBER-ARK SOFTWARE L | 6,760 | 19,627 |
| 038336103 APTARGROUP INC COM | 8,746 | 9,879 |
| 45857P806 INTERCONTINENTAL HOT | 5,620 | 13,801 |
| 46120E602 INTUITIVE SURGICAL I | 23,158 | 54,371 |
| 53803X105 LIVE OAK BANCSHARES | ||
| 589889104 MERIT MEDICAL SYS IN | 13,442 | 18,774 |
| 237266101 DARLING INGREDIENTS | 10,218 | 5,040 |
| 29786A106 ETSY INC | 15,732 | 8,205 |
| 127387108 CADENCE DESIGN SYSTE | 28,380 | 41,886 |
| 13646K108 CANADIAN PACIFIC KAN | 36,650 | 38,950 |
| 25754A201 DOMINOS PIZZA INC | 14,658 | 15,006 |
| 426281101 HENRY JACK & ASSOC I | 11,069 | 12,591 |
| 55405W104 MYR GROUP INC/DELAWA | 9,807 | 16,825 |
| 579780206 MCCORMICK & CO INC N | 14,414 | 13,350 |
| 74834L100 QUEST DIAGNOSTICS IN | 7,223 | 9,371 |
| 88339J105 TRADE DESK INC/THE | 38,626 | 23,573 |
| 920253101 VALMONT INDS INC | 14,140 | 19,714 |
| G4705A100 ICON PLC | 14,582 | 13,120 |
| 00724F101 ADOBE INC | 48,595 | 32,199 |
| 02005N100 ALLY FINANCIAL INC | 10,162 | 11,323 |
| 032654105 ANALOG DEVICES INC | 27,209 | 32,544 |
| 040413205 ARISTA NETWORKS INC | 13,484 | 60,012 |
| 053611109 AVERY DENNISON CORP | 9,905 | 8,366 |
| 20717M103 CONFLUENT INC | ||
| 219948106 CORPAY INC | 23,914 | 30,093 |
| 22160N109 COSTAR GROUP, INC | ||
| 23804L103 DATADOG INC | 49,073 | 53,172 |
| 268150109 DYNATRACE INC | 16,333 | 14,432 |
| 26856L103 ELF BEAUTY INC | 9,538 | 6,463 |
| 29261A100 ENCOMPASS HEALTH COR | 10,499 | 14,329 |
| 30063P105 EXACT SCIENCES CORP | 6,094 | 10,461 |
| 64125C109 NEUROCRINE BIOSCIENC | 33,877 | 35,741 |
| 69753M105 PALOMAR HOLDINGS INC | 6,704 | 8,490 |
| 82982T106 SITIME CORP | 8,264 | 20,838 |
| 89377M109 TRANSMEDICS GROUP IN | 7,849 | 8,272 |
| 91324P102 UNITEDHEALTH GROUP I | 49,687 | 32,021 |
| 92537N108 VERTIV HOLDINGS LLC | 17,496 | 38,396 |
| 98585X104 YETI HOLDINGS INC | ||
| G0176J109 ALLEGION PLC | 7,714 | 9,553 |
| G6700G107 NVENT ELECTRIC PLC-W | 8,636 | 11,523 |
| 056525108 BADGER METER INC | 7,948 | 6,628 |
| 125896100 CMS ENERGY CORP | 9,302 | 8,881 |
| 148929102 CAVA GROUP INC | 9,497 | 5,986 |
| 316773100 FIFTH THIRD BANCORP | 9,934 | 12,311 |
| 36828A101 GE VERNOVA INC | 32,196 | 30,064 |
| 531229755 LIBERTY MEDIA CORP-L | 8,207 | 8,275 |
| 65290E101 NEXTPOWER INC | 6,473 | 8,275 |
| 68389X105 ORACLE CORPORATION | 46,184 | 33,135 |
| 69370C100 PTC INC | 8,577 | 7,491 |
| 85914M107 STEPSTONE GROUP INC | 10,265 | 10,781 |
| 90353T100 UBER TECHNOLOGIES IN | 45,531 | 48,536 |
| 922280102 VARONIS SYSTEMS INC | 6,438 | 6,494 |
| 931142103 WALMART INC | 30,821 | 34,649 |
| 941848103 WATERS CORP | 9,784 | 9,876 |
| L8681T102 SPOTIFY TECHNOLOGY S | 29,109 | 26,713 |
| M7S64H106 MONDAY.COM LTD | 32,924 | 26,266 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 191,725 | 201,315 |
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 250,000 | 258,011 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 300,000 | 310,435 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 258,006 | 229,808 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 490,888 | 647,493 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 857,252 | 1,218,141 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 478,275 | 685,926 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 358,015 | 618,421 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 129,107 | 182,842 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 250,000 | 306,105 |
| 68213N109 OMNICELL INC | AT COST | 19,632 | 12,412 |
| 704329242 PAYDEN EMER MRKT BON | AT COST | 582,662 | 586,326 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 189,302 | 227,381 |
| 133131102 CAMDEN PPTY TR SH BE | AT COST | 5,234 | 6,275 |
| 256219106 DODGE & COX STOCK FU | AT COST | 1,035,941 | 1,410,309 |
| 277276101 EASTGROUP PPTYS INC | AT COST | 9,449 | 12,292 |
| 313745101 FEDERAL REALTY INVES | AT COST | 7,955 | 7,762 |
| 31420B847 FED HER OPP HIGH YIE | AT COST | 525,000 | 544,796 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 00191K609 AQR MANAGED FUTURES | AT COST | 249,734 | 292,344 |
| 229663109 CUBESMART | AT COST | 7,049 | 6,489 |
| 46137V118 INVESCO GLOBAL LISTE | AT COST | 12,056 | 13,616 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 98,978 | 102,153 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 482,632 | 525,685 |
| 464288588 ISHARES MBS ETF | AT COST | 47,817 | 47,610 |
| 512816109 LAMAR ADVERTISING CO | AT COST | 6,425 | 6,835 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 418 |
| MUTUAL FUND TIMING ADJ | 1,770 |
| PY RETURN OF CAPITAL ADJUSTMENT | 5,986 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,070 |
| RECOVERY OF GRANTS PAID | 13,341 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 11,387 | 11,387 | ||
| SCHOLARSHIP ADMIN FEES | 3,645 | 3,645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,419 | 7,419 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,874 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,585 | 2,585 | 0 |