| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 21,252 | 181,311 |
| 470258617 ESTLY GLBL RL EST IN | AT COST | 19,983 | 15,143 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,760 | 23,863 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 27,116 | 25,600 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 108,303 | 103,792 |
| 779572502 T. ROWE PR SM-CAP ST | AT COST | 9,509 | 15,297 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 83,633 | 101,796 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 23,852 | 22,028 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 25,631 | 41,843 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 116,594 | 168,647 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 72,420 | 62,081 |
| 256206103 DODGE & COX INTL STO | AT COST | 24,842 | 65,266 |
| 02508H311 AMER CENT SM CAP GRW | AT COST | 33,307 | 50,654 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 20,435 | 37,256 |
| 46434V282 ISHARES US EQUITY FA | AT COST | 34,453 | 77,414 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 13,794 | 19,311 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 31,025 | 44,265 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 25,016 | 56,257 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 98,792 | 150,707 |
| 921075438 VAN ECK EMERGING MAR | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 10,000 | 15,352 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 10,079 | 8,882 |
| 256210105 DODGE & COX INCOME F | AT COST | 219,589 | 213,532 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 12,521 | 30,895 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,848 | 7,345 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 45,046 | 45,173 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 209,546 | 216,133 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,394 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 142 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,848 | 1,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 268 | 268 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 267 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 732 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |