| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,070 | 2,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75513E101 RTX CORP | ||
| 09260D107 BLACKSTONE INC | ||
| 46625H100 JPMORGAN CHASE & CO | ||
| 11135F101 BROADCOM INC | ||
| 94106L109 WASTE MANAGEMENT INC | ||
| 02079K107 ALPHABET INC CL C | ||
| 56501R106 MANULIFE FINANCIAL C | ||
| 097023105 BOEING CO | ||
| 89151E109 TOTALENERGIES SE -SP | ||
| 92826C839 VISA INC-CLASS A SHR | ||
| 037833100 APPLE INC | ||
| 594918104 MICROSOFT CORP | ||
| 30303M102 META PLATFORMS INC | ||
| 867224107 SUNCOR ENERGY INC NE | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 532457108 ELI LILLY & CO COM | ||
| 00287Y109 ABBVIE INC | ||
| G29183103 EATON CORP PLC | ||
| 00724F101 ADOBE INC | ||
| 007903107 ADVANCED MICRO DEVIC | ||
| 150870103 CELANESE CORP | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC. | ||
| 192446102 COGNIZANT TECH SOLUT | ||
| 361ESC049 ESC GCI LIBERTY INC | ||
| 437076102 HOME DEPOT INC | ||
| 7591EP100 REGIONS FINL CORP NE | ||
| 883556102 THERMO FISHER SCIENT | ||
| 911312106 UNITED PARCEL SERVIC | ||
| H2906T109 GARMIN LTD | ||
| 023135106 AMAZON COM INC COM | ||
| 032654105 ANALOG DEVICES INC | ||
| 09290D101 BLACKROCK FUNDING IN | ||
| 43300A203 HILTON WORLDWIDE HOL | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | ||
| 512807306 LAM RESH CORP | ||
| 580135101 MCDONALDS CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 609207105 MONDELEZ INTERNATION | ||
| 855244109 STARBUCKS CORP COM | ||
| 87612E106 TARGET CORP | ||
| 904767704 UNILEVER PLC - ADR | ||
| 907818108 UNION PACIFIC CORP | ||
| G87052109 TE CONNECTIVITY PLC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 57,611 | 69,514 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 80,998 | 99,804 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 96,737 | 98,537 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 182,600 | 208,621 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,138 | 72,463 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 134,423 | 133,660 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 130,747 | 136,697 |
| 722005667 PIMCO COMMODITY REAL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 92,546 | 91,151 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 95,242 | 100,221 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 7RE000AZ1 133 AUGUSTA STREET G | AT COST | 2,010,000 | 540,000 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 119,951 | 137,173 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 80,874 | 100,942 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 104,669 | 135,823 |
| 94987W794 ALLSPRING CORE BOND | |||
| 9RE018033 659 SOUTH MAIN STREE | AT COST | 870,000 | 2,200,000 |
| 9WB042498 26 - 28 AUGUSTA STRE | AT COST | 198,430 | 967,000 |
| 9WB042506 126 & 128 AUGUSTA ST | AT COST | 407,368 | 1,936,000 |
| 9WB042530 ATT PARKING ON W ELF | AT COST | 195,000 | 945,000 |
| 9WB042688 27 MILLS ALLEY GREEN | AT COST | 114,750 | 945,000 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 190,551 | 195,064 |
| 256219106 DODGE & COX STOCK FU | AT COST | 128,487 | 128,439 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 154,589 | 175,655 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 821,944 | 933,922 |
| 4812C0100 JP MORGAN CORE BOND- | AT COST | 200,875 | 202,622 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 148,668 | 154,140 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 181 |
| PY RETURN OF CAPITAL ADJUSTMENT | 848 |
| TAX LOT BASIS ADJUSTMENT | 640 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 | |
| Rent and Royalty Expense | 136,080 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 729 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE TENANT SECURITY DEPOSITS | 16,125 | 16,125 |
| TENANT RENT PAID IN ADVANCE | 20,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 13,570 | 13,570 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,476 | 1,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 857 | 857 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,263 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,772 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 291 | 291 | 0 |