| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G1151C101 ACCENTURE PLC | ||
| 30303M102 META PLATFORMS INC | 15,356 | 74,590 |
| 92826C839 VISA INC-CLASS A SHR | 18,365 | 45,943 |
| 983793100 XPO INC | 12,413 | 25,415 |
| 169656105 CHIPOTLE MEXICAN GRI | 6,703 | 17,760 |
| 90384S303 ULTA BEAUTY INC | 12,212 | 24,200 |
| 78409V104 S&P GLOBAL INC | 10,552 | 17,245 |
| 278865100 ECOLAB INC | 17,380 | 18,901 |
| 67066G104 NVIDIA CORP | 27,935 | 266,882 |
| 697435105 PALO ALTO NETWORKS I | 2,661 | 22,472 |
| 037833100 APPLE INC | 9,613 | 126,687 |
| 594918104 MICROSOFT CORP | 18,192 | 149,922 |
| 235851102 DANAHER CORP | 9,186 | 23,121 |
| 73278L105 POOL CORPORATION | 4,314 | 6,863 |
| 81762P102 SERVICENOW INC | 7,132 | 20,681 |
| 34964C106 FORTUNE BRANDS INNOV | ||
| 11135F101 BROADCOM INC | 5,884 | 88,948 |
| 252131107 DEXCOM INC | 11,847 | 19,048 |
| 45866F104 INTERCONTINENTAL EXC | 9,732 | 13,929 |
| 02079K107 ALPHABET INC CL C | 16,252 | 132,110 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 617446448 MORGAN STANLEY | 4,283 | 20,238 |
| 892356106 TRACTOR SUPPLY CO CO | 3,144 | 14,053 |
| 023135106 AMAZON COM INC COM | 49,647 | 105,485 |
| 016255101 ALIGN TECHNOLOGY INC | ||
| 893641100 TRANSDIGM GROUP INC | 3,882 | 22,607 |
| 64110L106 NETFLIX INC | 3,414 | 18,752 |
| 79466L302 SALESFORCE INC | 21,027 | 29,140 |
| 21036P108 CONSTELLATION BRANDS | ||
| 101137107 BOSTON SCIENTIFIC CO | 8,678 | 23,170 |
| 532457108 ELI LILLY & CO COM | 8,850 | 38,688 |
| 896239100 TRIMBLE INC | ||
| 92532F100 VERTEX PHARMACEUTICA | 14,840 | 20,401 |
| 13646K108 CANADIAN PACIFIC KAN | 15,315 | 20,616 |
| 46120E602 INTUITIVE SURGICAL I | 16,692 | 22,654 |
| 88339J105 TRADE DESK INC/THE | 26,988 | 11,008 |
| 040413205 ARISTA NETWORKS INC | 2,780 | 26,468 |
| 127387108 CADENCE DESIGN SYSTE | 20,620 | 21,568 |
| 219948106 CORPAY INC | 11,039 | 16,852 |
| 22160N109 COSTAR GROUP, INC | 14,629 | 12,305 |
| 23804L103 DATADOG INC | 23,630 | 26,110 |
| 91324P102 UNITEDHEALTH GROUP I | 18,210 | 16,506 |
| 92537N108 VERTIV HOLDINGS LLC | 13,199 | 20,089 |
| 00724F101 ADOBE INC | 22,816 | 22,399 |
| 032654105 ANALOG DEVICES INC | 19,672 | 21,696 |
| 64125C109 NEUROCRINE BIOSCIENC | 16,868 | 17,871 |
| 679295105 OKTA INC | 25,641 | 22,482 |
| 68389X105 ORACLE CORPORATION | 16,893 | 11,695 |
| 90353T100 UBER TECHNOLOGIES IN | 22,748 | 24,104 |
| 931142103 WALMART INC | 16,728 | 17,937 |
| L8681T102 SPOTIFY TECHNOLOGY S | 21,993 | 18,002 |
| M7S64H106 MONDAY.COM LTD | 17,779 | 13,133 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 99,523 | 99,162 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 247,827 | 325,337 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 79,009 | 88,462 |
| 38147N269 GLDMN SCHS GQG PRT I | |||
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 165,545 | 190,103 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 69,655 | 69,256 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 104,967 | 112,632 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 70,225 | 70,623 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 345,059 | 347,383 |
| 464288281 ISHARES JP MORGAN US | AT COST | 205,239 | 216,149 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 150,398 | 153,582 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 59,981 | 59,869 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 29,947 | 38,587 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 7 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,765 |
| TAX LOT BASIS ADJUSTMENT | 419 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,069 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,761 | 3,761 | ||
| SCHOLARSHIP ADMIN FEES | 6,525 | 6,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 536 | 536 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,863 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 350 | 350 | 0 |