| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H435 T ROWE PR OVERSEAS S | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 40,823 | 37,378 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 55,546 | 50,336 |
| 256219106 DODGE & COX STOCK FU | AT COST | 44,649 | 48,573 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 171,169 | 347,042 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 75,215 | 74,515 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 22,874 | 38,794 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 25,711 | 25,021 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,571 | 62,649 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 27,037 | 64,729 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 50,943 | 50,345 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 39,431 | 63,848 |
| 722005667 PIMCO COMMODITY REAL | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 29,021 | 36,326 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 33,316 | 33,525 |
| 41152J306 EMBARK SMALL CAP EQU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 65,904 | 77,115 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 50,187 | 49,913 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 36,450 | 36,015 |
| 81369Y506 AMEX ENERGY SELECT S | |||
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 55,134 | 57,487 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 74,166 | 74,692 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 425 |
| TAX LOT BASIS ADJUSTMENT | 118 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 201 | 201 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 276 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 524 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 150 | 150 | 0 |