| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,094 | 13,687 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,713 | 5,034 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,965 | 7,257 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,590 | 4,702 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,097 | 11,360 |
| 464287200 ISHARES CORE S P 500 | AT COST | 25,560 | 41,781 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 17,508 | 16,580 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,836 | 6,988 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,986 | 6,070 |
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,848 | 16,652 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,061 | 1,743 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 3,789 | 5,476 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 6,181 | 7,053 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 1,815 | 1,865 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 1,630 | 1,616 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 5,962 | 7,564 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 20,565 | 23,508 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 174 | 159 | 159 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 54 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 47 | 47 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 56 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |