| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19766M709 COLUMBIA CONTRARIAN | AT COST | 103,346 | 155,558 |
| 256206103 DODGE COX INTERNATIO | AT COST | 75,455 | 104,809 |
| 256219106 DODGE COX STOCK FUND | AT COST | 123,497 | 166,922 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 94,989 | 135,553 |
| 52469H255 CLEARBRIDGE LARGE CP | AT COST | 81,045 | 121,659 |
| 72202L462 PIMCO RAE US FUND IN | AT COST | 27,473 | 33,980 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 56,442 | 49,253 |
| 921913208 VANGUARD GROWTH INC | AT COST | 140,127 | 194,492 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 27,437 | 39,294 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 81,478 | 82,337 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 60,194 | 60,727 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,986 | 19,352 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 75,055 | 90,265 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 88,635 | 110,779 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,930 | 17,355 |
| 808524847 SCHWAB US REIT ETF | AT COST | 57,600 | 52,371 |
| 861728400 STONE RIDGE HY REINS | AT COST | 44,479 | 42,140 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 50,802 | 58,963 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 25,927 | 25,927 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 25,850 | 25,897 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 65,282 | 82,801 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 48,630 | 55,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,169 | 1,013 | 1,013 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 305 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 502 | 502 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 325 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,304 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 296 | 296 | 0 |