| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,557 | 0 | 6,557 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINL INC. VAR 01/03/30 | 55,660 | 57,086 |
| ENTERPRISE PRODUC 2.8% 01/31/30 | 56,505 | 59,856 |
| EXPEDIA GROUP INC 3.25% 02/15/30 | 50,844 | 52,733 |
| UNITED PARCEL SE 4.45% 04/01/30 | 55,599 | 56,985 |
| AON CORP 2.8% 05/15/30 | 56,212 | 60,337 |
| APPLIED MATERIAL 1.75% 06/01/30 | 56,515 | 60,554 |
| FIFTH THIRD BANCO VAR 07/28/30 | 55,887 | 58,654 |
| LOWE'S COMPANIES 1.7% 10/15/30 | 55,671 | 60,361 |
| CITIGROUP INC VAR 01/29/31 | 56,410 | 60,813 |
| AIR PRODUCTS AND 4.75% 02/08/31 | 55,873 | 57,441 |
| WELLS FARGO & CO VAR 02/11/31 | 56,158 | 60,736 |
| CENTENE CORP 2.5% 03/01/31 | 55,325 | 57,628 |
| RTX CORP 2.5% 03/15/31 | 55,780 | 57,094 |
| FEDEX CORP 2.4% 05/15/31 | 55,833 | 59,831 |
| THERMO FISHER SCIEN 2.0% 10/15/31 | 56,094 | 60,691 |
| HONDA MOTOR CO 2.967% 03/10/32 | 56,732 | 58,544 |
| WELLTOWER INC 3.85% 06/15/32 | 56,225 | 59,947 |
| PEPSICO INC 3.9% 07/18/32 | 55,971 | 57,970 |
| AUTOZONE INC 4.75% 08/01/32 | 56,443 | 58,430 |
| DUKE ENERGY CORP 4.5% 08/15/32 | 55,927 | 58,685 |
| AMERICAN ELECTRI 5.95% 11/01/32 | 55,397 | 56,811 |
| CSX CORP 4.1% 11/15/32 | 55,828 | 57,890 |
| LOCKHEED MARTIN 5.25% 01/15/33 | 55,622 | 56,728 |
| KINDER MORGAN INC 4.8% 02/01/33 | 56,418 | 59,209 |
| LYB INTERNTNL 5.625% 05/15/33 | 55,193 | 54,625 |
| META PLATFORMS INC 4.95% 05/15/33 | 55,796 | 56,555 |
| FISERV INC 5.625% 08/21/33 | 56,109 | 56,788 |
| BHP BILLITON 5.25% 09/08/33 | 56,945 | 58,007 |
| REPUBLICS SVCS INC 5% 12/15/33 | 55,620 | 57,779 |
| T-MOBILE USA INC 5.75% 01/15/34 | 56,339 | 57,361 |
| SYSCO CORP 6% 01/17/34 | 55,404 | 56,154 |
| AT&T INC 5.4% 02/15/34 | 55,828 | 56,958 |
| REALTY INCOME C 5.125% 02/15/34 | 55,834 | 58,431 |
| WASTE MANAGEMENT 4.875% 02/15/34 | 56,686 | 58,414 |
| MARRIOTT INTERNATIONAL 5.3% 05/15/34 | 56,789 | 58,732 |
| AMERICAN EXPRESS VAR 07/28/34 | 55,930 | 57,437 |
| VERIZON COMMUNICA | 51,162 | 52,230 |
| GENERAL MOTORS FI | 51,575 | 52,985 |
| DEERE & CO | 51,796 | 52,612 |
| DELL INTERNTNL L | 51,873 | 53,142 |
| KRAFT HEINZ FOODS | 51,639 | 52,358 |
| MARSH & MCLENNAN CO | 50,664 | 51,605 |
| THE SOUTHERN CO | 51,182 | 52,339 |
| ALPHABET INC. | 51,138 | 51,585 |
| THE WALT DISNEY C | 51,350 | 51,878 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 39,237 | 40,093 |
| ACCENTURE PLC IRELAND | 43,469 | 42,928 |
| ALPHABET INC | 68,604 | 150,240 |
| ALPHABET INC | 56,608 | 123,323 |
| AMAZON.COM INC | 126,186 | 172,423 |
| AMERICAN EXPRESS CO | 10,815 | 18,128 |
| AMGEN INC | 63,537 | 71,539 |
| APPLE INC | 237,914 | 349,546 |
| BANK OF AMERICA CORP | 33,481 | 48,400 |
| BERKSHIRE HATHAWAY | 55,172 | 68,863 |
| BLACKROCK INC NEW | 57,709 | 61,009 |
| BOSTON SCIENTIFIC CORP | 28,980 | 41,859 |
| BROADCOM INC | 73,289 | 190,499 |
| CAPITAL ONE FINL CORP | 10,948 | 21,085 |
| CARVANA CO | 1,620 | 5,064 |
| CATERPILLAR INC | 102,846 | 147,228 |
| CHENIERE ENERGY INC | 60,245 | 55,012 |
| CISCO SYS INC | 41,551 | 61,236 |
| CITIGROUP INC | 11,702 | 24,738 |
| CONSTELLATION ENERGY COR | 4,577 | 12,233 |
| CORNING INC | 23,860 | 64,010 |
| COSTCO WHSL CORP NEW | 122,224 | 126,635 |
| DISNEY WALT CO | 12,108 | 15,586 |
| DOORDASH INC | 5,530 | 10,871 |
| DUPONT DE NEMOURS INC | 23,025 | 30,472 |
| EATON CORP PLC | 52,371 | 46,502 |
| ELI LILLY AND CO | 117,434 | 165,747 |
| EXXON MOBIL CORP | 62,079 | 69,250 |
| F5 INC | 21,549 | 30,121 |
| GARMIN LTD | 19,309 | 31,321 |
| GE AEROSPACE | 9,987 | 25,877 |
| GOLDMAN SACHS GROUP INC | 93,574 | 146,793 |
| HILTON WORLDWIDE HLDGS I | 29,981 | 43,882 |
| HOME DEPOT INC | 105,947 | 101,570 |
| HOWMET AEROSPACE INC | 25,594 | 68,682 |
| IBM CORP | 52,261 | 60,740 |
| INTUITIVE SURGICAL INC | 12,594 | 18,690 |
| JPMORGAN CHASE & CO | 67,894 | 115,677 |
| KKR & CO INC | 29,773 | 36,714 |
| KLA CORP | 32,614 | 60,488 |
| LABCORP HLDGS INC | 41,658 | 42,148 |
| MASTERCARD INC | 25,060 | 31,969 |
| MCDONALDS CORP | 49,862 | 52,263 |
| META PLATFORMS INC | 84,942 | 115,720 |
| MICROSOFT CORP | 221,916 | 268,936 |
| MORGAN STANLEY | 44,404 | 64,266 |
| NETFLIX INC | 47,604 | 75,008 |
| NORFOLK SOUTHN CORP | 29,669 | 34,646 |
| NRG ENERGY INC | 16,141 | 48,491 |
| NVIDIA CORP | 163,527 | 381,228 |
| NXP SEMICONDUCTORS N V | 56,287 | 53,180 |
| ORACLE CORP | 28,702 | 40,736 |
| PALANTIR TECHNOLOGIES IN | 34,161 | 110,738 |
| PARKER-HANNIFIN CORP | 53,306 | 69,438 |
| PROCTER & GAMBLE CO | 60,827 | 55,891 |
| QUANTA SVCS INC | 76,872 | 83,568 |
| ROBINHOOD MKTS INC | 3,604 | 23,977 |
| ROBLOX CORP | 4,623 | 9,156 |
| RTX CORP | 60,425 | 81,980 |
| SALESFORCE INC | 42,617 | 43,710 |
| SPOTIFY TECHNOLOGY S A F | 3,926 | 9,291 |
| STRATEGY INC | 2,197 | 2,887 |
| SYNCHRONY FINL | 4,028 | 8,343 |
| TARGA RES CORP | 20,491 | 33,579 |
| TESLA INC | 53,523 | 118,276 |
| TJX COS INC NEW | 35,513 | 55,435 |
| TRANE TECHNOLOGIES PLC | 5,187 | 7,395 |
| VISA INC | 86,898 | 92,237 |
| VISTRA CORP | 23,908 | 40,494 |
| WABTEC | 27,531 | 38,208 |
| WALMART INC | 42,141 | 66,289 |
| WASTE MGMT INC DEL | 74,825 | 74,482 |
| WELLS FARGO & CO | 21,740 | 38,212 |
| XYLEM INC | 82,063 | 84,295 |
| 3M CO | 6,713 | 13,769 |
| AQR DIVERSIFIED ARBITRAG | 430,793 | 462,877 |
| AQR MANAGED FUTURES STRA | 424,727 | 468,136 |
| VANGUARD SMALL CAP INDEX | 90,694 | 287,662 |
| ABRDN PHYSICAL PREC MTL | 614,635 | 1,445,368 |
| DIMENSIONAL CORE FIXED | 683,213 | 693,558 |
| DIMENSIONAL EMERG MARK | 182,442 | 185,149 |
| DIMENSIONAL U S TARGETED | 599,244 | 635,351 |
| DIMENSIONAL US CORE | 899,816 | 961,740 |
| DIMENSIONAL US REAL | 107,117 | 103,811 |
| INVESCO S & P SMLCP | 599,706 | 735,187 |
| INVSC S P INTL DVLPD LW | 399,071 | 484,124 |
| ISHARES FLEXIBLE INCME | 220,869 | 219,048 |
| ISHARES MSCI EAF MIN VOL | 629,239 | 787,103 |
| ISHARES MSCI USA MOMNTUM | 1,047,269 | 1,457,551 |
| ISHARES 0-3 MONTH | 306,501 | 305,958 |
| ISHS MSCI EMERG MRKT MIN | 755,831 | 863,121 |
| ISHS MSCI INTL QUALITY | 804,727 | 953,635 |
| JPMORGAN INCOME ETF | 99,192 | 99,338 |
| PIMCO MULTISECTOR BOND | 274,328 | 273,016 |
| VANGUARD GLBAL EX US | 43,566 | 49,162 |
| VANGUARD INTERMEDIATE | 341,199 | 348,149 |
| VANGUARD REAL ESTATE | 67,661 | 70,656 |
| VANGUARD US VALUE FACTOR | 993,336 | 1,166,476 |
| VGRD FTSE ALL WRLD EX US | 535,541 | 677,954 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,740 | 0 | 2,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 12,988 | 0 | 12,988 | |
| INSURANCE | 995 | 0 | 995 | |
| WEBSITE | 4,400 | 0 | 4,400 | |
| PROFESSIONAL DEVELOPMENT | 1,759 | 0 | 1,759 | |
| ASSOCIATION MEMBERSHIPS | 4,263 | 0 | 4,263 | |
| OTHER EXPENSES | 8,187 | 0 | 8,187 | |
| OTHER INVESTMENT EXPENSES | 4,945 | 4,945 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 107,990 | 107,990 | 0 | |
| CONSULTING | 11,850 | 0 | 11,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 55,488 | 0 | 0 | |
| FOREIGN TAX | 14,638 | 14,638 | 0 |