| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 031162100 AMGEN INC | 26,408 | 162,018 |
| 020002101 ALLSTATE CORP | 33,772 | 184,213 |
| 023135106 AMAZON.COM INC | 49,058 | 268,444 |
| 760759100 REPUBLIC SVCS INC | 11,261 | 147,503 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 478160104 JOHNSON JOHNSON | 36,744 | 130,999 |
| 713448108 PEPSICO INC | 39,683 | 124,719 |
| 931142103 WALMART INC COM | 30,303 | 215,356 |
| 594918104 MICROSOFT CORP COM | 3,956 | 356,428 |
| 20825C104 CONOCOPHILLIPS | 17,678 | 58,038 |
| G5960L103 MEDTRONIC PLC SHS | 95,341 | 119,018 |
| 742718109 PROCTER GAMBLE CO | 1,107 | 63,343 |
| 548661107 LOWES CO INC | 14,736 | 149,760 |
| G1151C101 ACCENTURE PLC IRELAN | 8,511 | 114,564 |
| 806857108 SCHLUMBERGER LTD COM | 17,860 | 30,589 |
| 718546104 PHILLIPS 66 | 10,516 | 79,876 |
| 22160K105 COSTCO WHSL CORP | 11,647 | 243,180 |
| 67103H107 O REILLY AUTOMOTIVE | 50,620 | 259,219 |
| 02079K107 ALPHABET INC CL C | 46,755 | 356,163 |
| 458140100 INTEL CORP | 52,161 | 81,697 |
| 717081103 PFIZER INC | 42,232 | 66,159 |
| 75513E101 RTX CORPORATION | 16,776 | 189,636 |
| 037833100 APPLE INC COM | 151,060 | 259,898 |
| 03743Q108 APA CORPORATION COM | ||
| 808513105 SCHWAB CHARLES CORP | 73,710 | 116,795 |
| 872590104 T -MOBILE US INC | 73,480 | 96,241 |
| 87612E106 TARGET CORP COM | ||
| 03027X100 AMERICAN TOWER CORP | 32,330 | 27,740 |
| 09290D101 BLACKROCK INC COM | 72,843 | 103,823 |
| 67066G104 NVIDIA CORP COM | 77,361 | 107,611 |
| 69608A108 PALANTIR TECHNOLOGIE | 80,658 | 204,946 |
| 82452J109 SHIFT4 PMTS INC CL A | 82,566 | 48,172 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 367,215 | 357,012 |
| 921910501 VANGUARD INTERNATION | AT COST | 365,986 | 427,802 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 598,510 | 881,747 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 168,895 | 176,538 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 46435U515 ISHARES IBONDS DEC 2 | AT COST | 110,823 | 114,318 |
| 46436E205 ISHARES IBONDS DEC 2 | AT COST | 214,409 | 222,722 |
| 46436E726 ISHARES IBONDS DEC 2 | AT COST | 215,221 | 225,335 |
| 19765Y340 COLUMBIA SMALL CAP G | |||
| 46436E130 ISHARES IBONDS DEC 2 | AT COST | 165,675 | 171,609 |
| 46436E312 ISHARES IBONDS DEC 2 | AT COST | 166,013 | 171,868 |
| 46436E486 ISHARES IBONDS DEC 2 | AT COST | 166,822 | 172,351 |
| 98149E303 SPDR GOLD MINISHARES | AT COST | 96,961 | 125,238 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 89,024 | 88,793 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 356,642 | 354,115 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 115,903 | 116,850 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 178,312 | 178,637 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 89,125 | 89,125 |
| 861728400 STONE RIDGE HY REINS | AT COST | 356,624 | 340,206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,707 | 3,661 | 3,661 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 95 |
| PY RETURN OF CAPITAL ADJUSTMENT | 341 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - PROCEEDS | 36 | 36 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 104 | 104 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,768 | 3,768 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,247 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 958 | 958 | 0 |