| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06406FAC7 BANK OF NY MTN | 51,879 | 49,809 |
| 12189LAY7 BURLINGTN NORTH | ||
| 822582BX9 SHELL INTERNATIONAL | 49,253 | 49,572 |
| 912828M56 U S TREASURY NT | ||
| 91324PCP5 UNITEDHEALTH GROUP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 89,084 | 108,165 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 52,610 | 95,860 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 1,030,322 | 1,953,975 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 290,092 | 431,555 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 39,155 | 91,089 |
| 04314H568 ARTISAN HIGH INCOME | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 585,485 | 587,394 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 65,861 | 91,639 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 228,205 | 307,679 |
| 464287507 ISHARES CORE SP MID- | AT COST | 29,789 | 38,610 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 85,880 | 113,234 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 272,327 | 388,899 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 136,135 | 160,969 |
| 808524847 SCHWAB US REIT ETF | AT COST | 295,878 | 299,834 |
| 861728400 STONE RIDGE HY REINS | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 452,701 | 454,028 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 168,373 | 176,748 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 224,908 | 238,271 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,361 | 418 | 418 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 88 | 88 | |
| FEDERAL TAX REFUND | 6,905 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,632 | 1,632 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 893 | 893 | 0 |