| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746RW3 WELLS FARGO COMPANY | 74,134 | 74,793 |
| 822582BD3 SHELL INTERNATIONAL | ||
| 110122BB3 BRISTOL MYERS | 51,170 | 49,747 |
| 20030NBT7 COMCAST CORP | 21,241 | 21,321 |
| 20826FAF3 CONOCOPHILLIPS CO | 23,832 | 23,728 |
| 24422EWH8 DEERE JOHN MTN | 24,310 | 24,495 |
| 25243YBB4 DIAGEO CAPITAL PLC | 22,354 | 23,499 |
| 291011BQ6 EMERSON ELEC CO | 22,235 | 23,712 |
| 30303M8N5 META PLATFORMS INC | 25,322 | 25,725 |
| 3130A6RM1 F H L B DEB | 23,370 | 23,010 |
| 3130AECN8 F H L B DEB | 22,511 | 22,950 |
| 3130ARWL1 F H L B DEB | 23,575 | 22,552 |
| 3130AVWG3 F H L B DEB | 23,905 | 24,856 |
| 3133EE5F3 F F C B DEB | 22,824 | 23,837 |
| 3133EGSR7 F F C B DEB | 20,059 | 19,913 |
| 3133EJR50 F F C B DEB | 24,050 | 23,335 |
| 3133EJY94 F F C B DEB | 22,492 | 23,226 |
| 3133EKJV9 F F C B DEB | 21,668 | 22,545 |
| 3133ENC81 F F C B DEB | 24,205 | 24,065 |
| 3133ENYW4 F F C B DEB | 22,945 | 23,240 |
| 437076CS9 HOME DEPOT INC | 24,446 | 25,302 |
| 438516AT3 HONEYWELL INTL | 27,732 | 26,482 |
| 440452AF7 HORMEL FOODS CORP | 21,146 | 22,565 |
| 46625HHF0 JP MORGAN CHASE JPM | 28,402 | 28,241 |
| 74460DAD1 PUBLIC STORAGE | 23,157 | 24,491 |
| 78016HZS2 ROYAL BK CDA MTN | 24,896 | 25,774 |
| 79466LAJ3 SALESFORCE COM INC | 21,001 | 22,232 |
| 89236TGY5 TOYOTA MTR MTN | 22,846 | 24,316 |
| 907818EB0 UNION PACIFIC CORP | 22,205 | 22,573 |
| 023135BZ8 AMAZON COM INC | 20,759 | 22,586 |
| 02665WEM9 AMERICAN HONDA MTN | 25,275 | 25,652 |
| 05724BAA7 BAKER HUGHES LLC L P | 24,520 | 25,174 |
| 89115A2C5 TORONTO DOMINION MTN | 24,673 | 25,070 |
| 91324PEH1 UNITEDHEALTH GROUP | 24,274 | 24,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 060505104 BANK OF AMERICA CORP | 25,760 | 42,900 |
| 594918104 MICROSOFT CORP COM | 53,634 | 106,396 |
| 46625H100 JPMORGAN CHASE CO | 16,268 | 41,889 |
| 57636Q104 MASTERCARD INC | 2,465 | 11,418 |
| 02079K305 ALPHABET INC CL A | 50,142 | 128,330 |
| 037833100 APPLE INC COM | 61,042 | 107,385 |
| 56585A102 MARATHON PETROLEUM C | ||
| 91324P102 UNITEDHEALTH GROUP I | 30,512 | 21,457 |
| 023135106 AMAZON.COM INC | 52,634 | 86,558 |
| 03027X100 AMERICAN TOWER CORP | 11,002 | 11,412 |
| 012653101 ALBEMARLE CORP | ||
| 127097103 COTERRA ENERGY INC | 10,769 | 11,581 |
| 87612E106 TARGET CORP COM | ||
| 65339F101 NEXTERA ENERGY INC | 17,919 | 20,070 |
| 437076102 HOME DEPOT INC | 32,369 | 34,410 |
| 00724F101 ADOBE SYS INC | 33,834 | 22,749 |
| 007903107 ADVANCED MICRO DEVIC | 44,327 | 62,106 |
| 09290D101 BLACKROCK INC COM | 13,134 | 21,407 |
| 15135B101 CENTENE CORP COM | ||
| 217204106 COPART INC COM | 16,114 | 11,745 |
| 22160K105 COSTCO WHSL CORP | 8,730 | 8,623 |
| 235851102 DANAHER CORP | 41,758 | 40,061 |
| 26142V105 DRAFTKINGS INC NEW | 19,263 | 17,747 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 29444U700 EQUINIX INC | 12,462 | 11,492 |
| 30303M102 META PLATFORMS INC | 34,862 | 46,206 |
| 461202103 INTUIT COM | 12,380 | 13,248 |
| 532457108 ELI LILLY CO | 34,973 | 42,987 |
| 550021109 LULULEMON ATHLETICA | ||
| 64110L106 NETFLIX.COM INC | 19,183 | 14,064 |
| 67066G104 NVIDIA CORP COM | 112,195 | 154,795 |
| 697435105 PALO ALTO NETWORKS I | 27,060 | 31,314 |
| 78409V104 S P GLOBAL INC COM | 13,041 | 15,678 |
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 808513105 SCHWAB CHARLES CORP | 22,083 | 28,474 |
| 81762P102 SERVICENOW INC | 26,952 | 26,808 |
| 871607107 SYNOPSYS INC | 30,202 | 25,835 |
| 88339J105 TRADE DESK INC THE C | 29,435 | 11,578 |
| 893641100 TRANSDIGM GROUP INC | 19,930 | 19,948 |
| 90353T100 UBER TECHNOLOGIES IN | 35,594 | 41,264 |
| 922475108 VEEVA SYSTEMS INC-CL | 9,676 | 10,045 |
| 92537N108 VERTIV HOLDINGS CO | 21,816 | 44,553 |
| 931142103 WALMART INC COM | 10,502 | 17,269 |
| 98954M101 ZILLOW GROUP INC | ||
| G29183103 EATON CORP PLC SHS | 14,813 | 15,926 |
| G3265R107 APTIV PLC COM SHS | ||
| 05722G100 BAKER HUGHES COMPANY | 14,962 | 17,305 |
| 16411R208 CHENIERE ENERGY INC | 15,412 | 12,635 |
| 166764100 CHEVRON CORP COM | 15,759 | 15,241 |
| 46120E602 INTUITIVE SURGICAL I | 13,175 | 14,159 |
| 502431109 L3HARRIS TECHNOLOGIE | 14,870 | 22,018 |
| 58733R102 MERCADOLIBRE INC | 21,018 | 20,143 |
| 595112103 MICRON TECHNOLOGY IN | 15,934 | 42,812 |
| 679295105 OKTA INC | 28,645 | 25,076 |
| 852234103 BLOCK INC | 15,022 | 11,716 |
| 87422Q109 TALEN ENERGY CORP CO | 20,817 | 28,113 |
| G54950103 LINDE PLC | 16,302 | 14,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46435UAA9 ISHARES IBONDS DEC 2 | AT COST | 38,008 | 34,138 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 38,035 | 34,504 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,944 | 93,772 |
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 949915482 ALLSPRING SPECIAL MI | |||
| 464287507 ISHARES CORE SP MID- | |||
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 30,260 | 41,686 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 54,659 | 86,683 |
| 31420B300 FEDERATED HERMES INS | |||
| 464287804 ISHARES CORE S P SMA | |||
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 41,393 | 38,279 |
| 921910501 VANGUARD INTERNATION | AT COST | 42,237 | 48,701 |
| 02508F828 AMERICAN CENTURY REA | |||
| 149498107 CAUSEWAY EMERGING MA | |||
| 277923728 EATON VANCE GLOBAL M | AT COST | 40,728 | 42,813 |
| 315911727 FIDELITY INTERNATION | AT COST | 358,649 | 436,641 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 40,979 | 41,158 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 110,000 | 122,393 |
| 316146265 FIDELITY MID CAP IND | AT COST | 104,701 | 107,675 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 40,847 | 40,397 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 101,910 | 101,720 |
| 861728400 STONE RIDGE HY REINS | AT COST | 40,900 | 40,854 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 77,841 | 90,854 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 104,481 | 107,381 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 127,830 | 133,684 |
| CASH CASH | AT COST | 827 | 827 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 552 | 670 | 670 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 92 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 282 | 282 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 847 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,816 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 879 | 879 | 0 |