| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE CO | 633 | 2,900 |
| 037833100 APPLE INC COM | 387 | 4,350 |
| 57636Q104 MASTERCARD INC | 286 | 1,713 |
| 56585A102 MARATHON PETROLEUM C | 947 | 1,626 |
| 438516106 HONEYWELL INTL INC | 1,065 | 1,756 |
| 437076102 HOME DEPOT INC | 1,408 | 2,753 |
| 594918104 MICROSOFT CORP COM | 5,850 | 5,803 |
| 91324P102 UNITEDHEALTH GROUP I | 424 | 990 |
| 03027X100 AMERICAN TOWER CORP | 2,058 | 2,634 |
| 20030N101 COMCAST CORP CLASS A | 2,282 | 1,853 |
| 02079K305 ALPHABET INC CL A | 922 | 5,634 |
| 92826C839 VISA INC | ||
| 060505104 BANK OF AMERICA CORP | 792 | 1,870 |
| G1151C101 ACCENTURE PLC IRELAN | 3,233 | 2,951 |
| 375558103 GILEAD SCIENCES INC | ||
| 882508104 TEXAS INSTRS INC COM | 752 | 1,388 |
| 12572Q105 CME GROUP INC | ||
| 17275R102 CISCO SYSTEMS INC | 1,107 | 2,234 |
| 87612E106 TARGET CORP COM | ||
| 855244109 STARBUCKS CORP COM | 1,376 | 1,347 |
| 002824100 ABBOTT LABORATORIES | 678 | 1,002 |
| 031162100 AMGEN INC | 1,295 | 1,964 |
| 717081103 PFIZER INC | ||
| 65339F101 NEXTERA ENERGY INC | 1,803 | 1,766 |
| 086516101 BEST BUY CO INC | 1,313 | 803 |
| 00287Y109 ABBVIE INC | 1,317 | 2,056 |
| 617446448 MORGAN STANLEY | 1,557 | 3,551 |
| 032654105 ANALOG DEVICES INC | 849 | 1,356 |
| G5960L103 MEDTRONIC PLC SHS | 2,083 | 2,209 |
| 609207105 MONDELEZ INTL INC CL | 1,663 | 1,346 |
| 20825C104 CONOCOPHILLIPS | 881 | 842 |
| 907818108 UNION PACIFIC CORP C | 672 | 694 |
| 559222401 MAGNA INTL INC CL | ||
| 502431109 L3HARRIS TECHNOLOGIE | 996 | 1,468 |
| 74340W103 PROLOGIS INC | 842 | 894 |
| 747525103 QUALCOMM INC COM | 1,077 | 1,539 |
| 911312106 UNITED PARCEL SERVIC | ||
| G54950103 LINDE PLC | 582 | 853 |
| 09290D101 BLACKROCK INC COM | 1,104 | 1,070 |
| 11135F101 BROADCOM INC | 2,259 | 4,499 |
| 166764100 CHEVRON CORP COM | 315 | 305 |
| 237194105 DARDEN RESTAURANTS I | 782 | 920 |
| 30303M102 META PLATFORMS INC | 486 | 660 |
| 482480100 KLA CORP COM NEW | 644 | 1,215 |
| 806857108 SCHLUMBERGER LTD COM | 384 | 269 |
| 14448C104 CARRIER GLOBAL CORPO | 926 | 740 |
| 24703L202 DELL TECHNOLOGIES IN | 1,136 | 1,133 |
| 31428X106 FED EX CORP | 677 | 867 |
| 461202103 INTUIT COM | 1,202 | 1,325 |
| 872540109 TJX COMPANIES INC | 926 | 1,229 |
| 872590104 T -MOBILE US INC | 727 | 609 |
| 949746101 WELLS FARGO CO NEW C | 1,514 | 1,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,221 | 10,997 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 34,984 | 31,362 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,720 | 9,873 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,070 | 13,594 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,189 | 25,675 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,612 | 22,451 |
| 464287499 ISHARES RUSSELL MID | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 11,726 | 12,679 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 37,957 | 32,344 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,991 | 11,093 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,968 | 3,574 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,261 | 11,768 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,263 | 18,197 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 2,769 | 2,846 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 7,181 | 7,181 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 11,299 | 14,331 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 40,778 | 46,725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 347 | 280 | 280 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 137 |
| PY RETURN OF CAPITAL ADJ | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 109 | 109 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 95 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |