| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,700 | 1,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,257 | 24,199 |
| 464287200 ISHARES CORE S P 500 | AT COST | 58,903 | 99,316 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,731 | 9,583 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 11,872 | 12,931 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,360 | 28,359 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,649 | 16,366 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 16,520 | 16,680 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,715 | 13,125 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,732 | 14,853 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,791 | 12,612 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,647 | 6,729 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 7,012 | 7,025 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 10,036 | 12,131 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 13,828 | 17,516 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 44,524 | 50,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 413 | 413 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 413 | 413 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 170 | 191 | 191 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 47 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 138 | 0 | 138 | |
| STATE FILING FEE/TAX | 38 | 0 | 38 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 2,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 34 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 156 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |