| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,268 | 33,660 |
| 808524847 SCHWAB US REIT ETF | AT COST | 26,456 | 24,065 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,440 | 55,286 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,552 | 48,533 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,336 | 30,346 |
| 464287499 ISHARES RUSSELL MID | |||
| 03463K406 ANGEL OAK MULTI STRA | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 26,888 | 24,440 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,519 | 28,421 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 129,845 | 189,043 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 18,259 | 17,859 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 21,323 | 25,717 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 28,144 | 31,597 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 11,929 | 12,295 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,592 | 13,592 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 27,967 | 34,633 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 92,435 | 103,318 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 587 | 372 | 372 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 283 |
| PY RETURN OF CAPITAL ADJUSTMENT | 19 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 204 | 204 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 44 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 180 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 144 | 144 | 0 |