| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,537 | 11,183 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,092 | 4,413 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,615 | 5,981 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,397 | 3,802 |
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,046 | 13,712 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,866 | 5,857 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 13,906 | 13,584 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 17,159 | 33,562 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,221 | 9,209 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,283 | 4,927 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,650 | 1,395 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 3,933 | 4,444 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,110 | 8,040 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 3,001 | 3,085 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 5,155 | 6,568 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 17,477 | 20,025 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 131 | 117 | 117 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 43 |
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 41 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |