| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 1,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 14,926 | 16,775 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,780 | 34,282 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,556 | 39,810 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,621 | 21,828 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 53,267 | 50,040 |
| 464287200 ISHARES CORE S P 500 | AT COST | 54,088 | 123,974 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 49,317 | 48,253 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 21,097 | 20,705 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,534 | 17,138 |
| 464287499 ISHARES RUSSELL MID | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,513 | 16,199 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,149 | 4,097 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,509 | 16,105 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 25,015 | 28,353 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,996 | 11,301 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 17,753 | 22,492 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 64,401 | 73,426 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 492 | 445 | 445 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 169 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 148 | 0 | 148 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 | |
| FEDERAL TAX REFUND | 353 | 0 | |
| STATE TAX REFUND | 148 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 140 | 140 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 352 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 550 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 436 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |