| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 2,090 | 2,107 |
| 594918104 MICROSOFT CORP COM | 2,619 | 16,927 |
| 57636Q104 MASTERCARD INC | 381 | 2,284 |
| 037833100 APPLE INC COM | 2,478 | 15,768 |
| 023135106 AMAZON.COM INC | 3,001 | 14,311 |
| 46625H100 JPMORGAN CHASE CO | 1,830 | 7,411 |
| 437076102 HOME DEPOT INC | 4,284 | 6,194 |
| 91324P102 UNITEDHEALTH GROUP I | 3,633 | 3,631 |
| 060505104 BANK OF AMERICA CORP | 2,529 | 6,050 |
| 02079K305 ALPHABET INC CL A | 3,911 | 20,345 |
| 56585A102 MARATHON PETROLEUM C | ||
| 012653101 ALBEMARLE CORP | ||
| 931142103 WALMART INC COM | 942 | 3,342 |
| 808513105 SCHWAB CHARLES CORP | 3,168 | 4,196 |
| 65339F101 NEXTERA ENERGY INC | 2,948 | 3,291 |
| 87612E106 TARGET CORP COM | ||
| 67066G104 NVIDIA CORP COM | 2,513 | 25,364 |
| 550021109 LULULEMON ATHLETICA | ||
| 79466L302 SALESFORCE COM INC | ||
| 78409V104 S P GLOBAL INC COM | 2,114 | 3,136 |
| 88339J105 TRADE DESK INC THE C | ||
| 217204106 COPART INC COM | ||
| 00724F101 ADOBE SYS INC | ||
| 98954M101 ZILLOW GROUP INC | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 90353T100 UBER TECHNOLOGIES IN | 1,411 | 2,533 |
| 22160K105 COSTCO WHSL CORP | 1,511 | 2,587 |
| 893641100 TRANSDIGM GROUP INC | 1,955 | 3,990 |
| 30303M102 META PLATFORMS INC | 3,025 | 9,901 |
| 461202103 INTUIT COM | 1,950 | 2,650 |
| 15135B101 CENTENE CORP COM | ||
| 697435105 PALO ALTO NETWORKS I | 3,297 | 4,421 |
| 81762P102 SERVICENOW INC | 2,858 | 4,596 |
| 007903107 ADVANCED MICRO DEVIC | 4,088 | 9,637 |
| 235851102 DANAHER CORP | 6,343 | 6,410 |
| 09290D101 BLACKROCK INC COM | 2,748 | 4,281 |
| 127097103 COTERRA ENERGY INC | 1,726 | 1,869 |
| 166764100 CHEVRON CORP COM | 2,540 | 2,591 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 2,479 | 2,298 |
| 532457108 ELI LILLY CO | 6,490 | 8,597 |
| 58733R102 MERCADOLIBRE INC | 3,816 | 4,029 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 871607107 SYNOPSYS INC | 4,774 | 4,227 |
| 922475108 VEEVA SYSTEMS INC-CL | 1,424 | 1,563 |
| 92537N108 VERTIV HOLDINGS CO | 4,035 | 6,480 |
| G29183103 EATON CORP PLC SHS | 2,676 | 2,867 |
| 05722G100 BAKER HUGHES COMPANY | 2,587 | 2,960 |
| 14040H105 CAPITAL ONE FINL COR | 3,856 | 4,362 |
| 16411R208 CHENIERE ENERGY INC | 2,385 | 1,944 |
| 169656105 CHIPOTLE MEXICAN GRI | 1,228 | 1,184 |
| 46120E602 INTUITIVE SURGICAL I | 2,550 | 2,832 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,552 | 3,523 |
| 565394103 MAPLEBEAR INC COM | 2,767 | 2,744 |
| 595112103 MICRON TECHNOLOGY IN | 1,791 | 5,708 |
| 64110L106 NETFLIX.COM INC | 2,245 | 1,875 |
| 679295105 OKTA INC | 2,559 | 1,989 |
| 87422Q109 TALEN ENERGY CORP CO | 2,600 | 4,498 |
| G54950103 LINDE PLC | 2,736 | 2,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 82,592 | 83,500 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 51,694 | 46,919 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 40,444 | 35,540 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 58,976 | 72,262 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 123,041 | 106,938 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,422 | 85,613 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 37,257 | 35,367 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 26,973 | 37,776 |
| 861728400 STONE RIDGE HY REINS | AT COST | 44,719 | 46,484 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,061 | 11,767 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 31,051 | 33,995 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 53,291 | 59,951 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 23,545 | 23,722 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 23,871 | 23,893 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 37,028 | 46,973 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 135,322 | 154,687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,123 | 1,024 | 1,024 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 352 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 29 | 29 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 302 | 302 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 149 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 488 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 215 | 215 | 0 |