| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17329FAA2 CITI 5Y MXEA MTN | 40,000 | 57,380 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WALMART INC COM | 13,878 | 55,705 |
| 594918104 MICROSOFT CORP COM | 18,038 | 82,215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74316J458 CONGRESS MID CAP GRO | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 38,791 | 56,138 |
| 13161T401 CALVERT SHORT DURATI | |||
| 922908769 VANGUARD TOTAL STOCK | AT COST | 8,089 | 45,261 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 78,682 | 102,467 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 16,087 | 206,408 |
| 77954Q106 T ROWE PRICE BLUE CH | |||
| 921910501 VANGUARD INTERNATION | AT COST | 44,261 | 64,444 |
| 024524217 AMERICAN BEACON STEP | |||
| 02508F745 AMERICAN CENTURY SMA | |||
| 02508F828 AMERICAN CENTURY REA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 111,536 | 114,388 |
| 19765Y340 COLUMBIA SMALL CAP G | |||
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 147,598 | 196,688 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 53,238 | 73,052 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 85,165 | 108,515 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 53,232 | 60,484 |
| 861728400 STONE RIDGE HY REINS | AT COST | 62,743 | 61,704 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 82,985 | 82,601 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 41,167 | 41,195 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 45,566 | 45,649 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 91,511 | 91,286 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 68,689 | 154,522 |
| 808524847 SCHWAB US REIT ETF | AT COST | 78,556 | 76,541 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 101,656 | 118,727 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 328,416 | 349,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,765 | 1,397 | 1,397 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 774 |
| COST BASIS ADJUSTMENT | 53 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 142 | 142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 616 | 616 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 701 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,504 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 509 | 509 | 0 |